| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.0 | 10.8 | 8.8 | 21.8 | 30.4 | 9.0 | 6.5 | −27.8% | |
| Cost of revenue | 5.0 | 5.6 | 5.5 | 13.8 | 12.6 | 5.8 | 4.4 | −23.5% | |
| Gross profit | 4.0 | 5.2 | 3.4 | 8.1 | 17.8 | 3.2 | 2.0 | −35.8% | |
| Research & development | 0.3 | 0.5 | 0.6 | 1.0 | 0.7 | 0.0 | — | — | |
| Selling, general & administrative | 3.3 | 4.4 | 9.4 | 10.5 | 9.1 | 6.1 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 2.8 | 1.5 | 1.3 | 0.2 | — | — | |
| Operating expenses | 3.8 | 5.1 | 10.0 | 12.2 | 17.8 | 6.1 | 5.7 | −7.6% | |
| Operating income | 0.3 | 0.1 | (6.7) | (4.1) | 0.1 | (3.0) | (3.6) | −22.3% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | −29.5% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | (0.9) | (5.4) | (1.2) | — | — | |
| Pre-tax income | 0.2 | 0.0 | (6.7) | (5.0) | (5.3) | (4.1) | (4.9) | −18.5% | |
| Income tax | 0.1 | 0.3 | (0.0) | (0.1) | (0.1) | 0.0 | 0.0 | −29.3% | |
| Net income | 0.2 | (0.3) | (6.7) | (4.2) | (1.5) | 5.8 | 3.9 | −32.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.16 | (0.35) | (7.57) | (4.11) | (1.41) | 4.94 | 2.83 | −42.7% | |
| EPS, diluted (per share) | 0.16 | (0.35) | (7.57) | (4.11) | (1.41) | 4.48 | 2.81 | −37.2% | |
| EBITDA | 0.4 | 0.2 | (6.6) | (4.2) | (4.5) | (4.0) | (4.0) | −0.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.0 | 0.0 | −58.3% | |
| Weighted average shares (shares) | 968,297 | 968,297 | 882,494 | 1,020,232 | 1,047,047 | 1,153,625 | — | — | |
| Weighted average diluted shares (shares) | 968,297 | 968,297 | 882,494 | 1,020,232 | 1,047,047 | 1,272,969 | — | — | |
| Gross margin | 44.5% | 47.9% | 38.0% | 36.9% | 58.6% | 35.1% | 31.3% | −3.9 pts | |
| Operating margin | 2.9% | 0.5% | −75.9% | −18.9% | 0.2% | −33.2% | −56.2% | −23.0 pts | |
| Net margin | 1.7% | −3.1% | −75.7% | −19.2% | −4.9% | 64.6% | 60.0% | −4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
