| USD billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7 | 3.5 | 4.2 | 5.3 | 4.2 | 3.9 | 3.7 | −5.5% | |
| Cost of revenue | 3.1 | 3.1 | 3.6 | 4.5 | 3.7 | 0.6 | 2.7 | +375.1% | |
| Gross profit | 0.5 | 0.4 | 0.6 | 0.9 | 0.5 | 3.4 | 1.0 | −70.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 3.2 | 3.4 | +6.4% | |
| Operating income | 0.2 | 0.1 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 | +1.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −26.3% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 | +3.3% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +9.9% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | +0.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.61 | 1.11 | 2.56 | 5.37 | 2.65 | 1.72 | 1.75 | +2.0% | |
| EPS, diluted (per share) | 1.60 | 1.10 | 2.53 | 5.32 | 2.62 | 1.70 | 1.73 | +1.8% | |
| EBITDA | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 | 0.3 | 0.3 | −11.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −18.0% | |
| Weighted average shares (shares) | 66,568,000 | 66,360,000 | 66,867,999 | 66,418,000 | 63,324,000 | 60,623,000 | — | — | |
| Weighted average diluted shares (shares) | 66,959,999 | 67,086,000 | 67,784,000 | 67,118,000 | 63,954,000 | 61,104,000 | — | — | |
| Gross margin | 14.2% | 12.2% | 14.2% | 16.7% | 12.0% | 85.4% | 26.4% | −58.9 pts | |
| Operating margin | 4.2% | 3.0% | 5.6% | 8.9% | 5.1% | 3.6% | 3.8% | +0.3 pts | |
| Net margin | 2.9% | 2.1% | 4.1% | 6.7% | 4.0% | 2.6% | 2.8% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2025-09-30 and uses four consecutive reported quarters.
