| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | −4.6% | |
| Cash & short-term investments | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | −3.6% | |
| Receivables | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +2.4% | |
| Inventory | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | +14.8% | |
| Total current assets | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | +7.2% | |
| Property, plant & equipment | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | +6.4% | |
| Goodwill & intangibles | 1.9 | 2.2 | 2.2 | 2.1 | 2.3 | 1.7 | −24.1% | |
| Long-term investments | 0.5 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | −66.6% | |
| Total assets | 3.6 | 3.8 | 3.9 | 3.8 | 4.0 | 3.6 | −10.8% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +16.0% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.6 | 0.1 | −79.2% | |
| Total current liabilities | 0.4 | 0.3 | 0.3 | 0.3 | 0.9 | 0.5 | −50.6% | |
| Long-term debt | 1.4 | 1.5 | 1.4 | 1.5 | 1.2 | 1.7 | +44.6% | |
| Total debt | 1.7 | 1.7 | 1.6 | 1.7 | 2.0 | 2.0 | +2.4% | |
| Net debt | 1.2 | 1.2 | 1.2 | 1.4 | 1.7 | 1.8 | +3.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.3% | |
| Total liabilities | 2.1 | 2.1 | 2.1 | 2.2 | 2.5 | 2.6 | +2.7% | |
| Total equity | 1.5 | 1.7 | 1.8 | 1.6 | 1.5 | 1.0 | −32.5% | |
| Retained earnings | 0.5 | 0.7 | 0.9 | 0.9 | 0.9 | 0.4 | −54.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
