| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 1.9 | 0.0 | 0.2 | 0.4 | 0.1 | 0.1 | +0.0% | |
| Cost of revenue | 1.5 | 3.8 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | +0.0% | |
| Gross profit | 0.9 | (1.9) | 0.0 | 0.2 | 0.4 | (0.9) | (0.9) | +0.0% | |
| Research & development | 10.0 | 9.8 | 10.3 | 5.2 | 8.3 | 19.6 | 19.6 | +0.0% | |
| Selling, general & administrative | 21.9 | 18.0 | 18.5 | 11.7 | 10.7 | — | — | — | |
| Selling & marketing | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 32.0 | 27.8 | 29.3 | 16.9 | 19.0 | 35.2 | 35.0 | −0.8% | |
| Operating income | (31.1) | (29.7) | (29.3) | (16.6) | (18.6) | (35.1) | (35.1) | +0.0% | |
| Interest expense | 2.5 | 1.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +0.0% | |
| Interest income | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 2.2 | 2.2 | +0.0% | |
| Other income / expense | 7.9 | 0.2 | 0.0 | 1.2 | 0.2 | — | — | — | |
| Pre-tax income | (23.2) | (29.5) | (29.3) | (15.4) | (18.4) | (33.0) | (33.0) | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (23.2) | (50.4) | (65.0) | (24.9) | (18.4) | (32.8) | (32.8) | +0.0% | |
| Discontinued operations | 0.0 | (20.8) | (35.7) | (9.5) | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (59.98) | (2,889.06) | (106.18) | (6.50) | (1.75) | (0.32) | (0.45) | −40.7% | |
| EPS, diluted (per share) | (59.98) | (2,889.06) | (106.18) | (6.50) | (1.75) | (0.32) | (0.45) | −40.7% | |
| EBITDA | (28.6) | (25.7) | (27.8) | (14.0) | (17.0) | (34.6) | (34.2) | +1.3% | |
| Depreciation & amortization | 2.4 | 3.8 | 1.4 | 1.3 | 1.1 | 0.6 | 0.7 | +29.7% | |
| Weighted average shares (shares) | 391,240 | 17,442 | 612,250 | 3,831,000 | 10,499,000 | 104,060,000 | — | — | |
| Weighted average diluted shares (shares) | 391,240 | 17,442 | 612,250 | 3,831,000 | 10,499,000 | 104,060,000 | — | — | |
| Gross margin | 38.3% | −101.2% | — | 100.0% | 100.0% | −930.0% | −930.0% | +0.0 pts | |
| Operating margin | −1,312.1% | −1,576.3% | — | −7,392.9% | −4,650.5% | −35,141.0% | −35,141.0% | +0.0 pts | |
| Net margin | −978.8% | −2,674.7% | — | −11,069.8% | −4,594.3% | −32,840.0% | −32,840.0% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
