| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.9 | 0.2 | 0.6 | 14.7 | 113.3 | 165.8 | +46.3% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.1 | +45.4% | |
| Gross profit | 0.6 | 0.9 | 0.2 | 0.6 | 14.7 | 112.5 | 152.5 | +35.5% | |
| Research & development | 139.5 | 196.0 | 248.1 | 232.4 | 190.1 | 207.9 | — | — | |
| Selling, general & administrative | 71.3 | 135.3 | 102.7 | 129.6 | 168.8 | 147.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 221.5 | 331.2 | 351.5 | 362.9 | 358.9 | 368.6 | 417.4 | +13.2% | |
| Operating income | (220.9) | (330.3) | (351.3) | (362.3) | (344.2) | (256.0) | (251.8) | +1.7% | |
| Interest expense | 9.1 | 14.8 | 47.1 | 86.7 | 131.7 | 112.5 | 89.8 | −20.2% | |
| Interest income | 1.7 | 0.8 | 2.7 | 0.9 | 2.4 | 6.7 | — | — | |
| Other income / expense | (5.2) | (19.6) | (66.0) | (221.6) | (69.5) | (95.6) | — | — | |
| Pre-tax income | (226.0) | (349.8) | (417.3) | (583.9) | (413.6) | (351.6) | (992.6) | −182.3% | |
| Income tax | (1.8) | 0.0 | 0.0 | (0.0) | 0.0 | (0.1) | (0.2) | −32.6% | |
| Net income | (221.9) | (346.8) | (416.6) | (583.2) | (413.6) | (351.4) | (992.5) | −182.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.59) | (0.89) | (1.04) | (1.15) | (0.59) | (0.38) | (0.97) | −155.9% | |
| EPS, diluted (per share) | (0.59) | (0.89) | (1.04) | (1.15) | (0.62) | (0.38) | (0.97) | −155.9% | |
| EBITDA | (204.2) | (320.8) | (351.9) | (478.7) | (264.4) | (223.6) | (769.7) | −244.3% | |
| Depreciation & amortization | 12.7 | 14.2 | 18.3 | 18.5 | 17.6 | 15.5 | 16.6 | +6.9% | |
| Weighted average shares (shares) | 383,179,376 | 389,234,156 | 399,900,000 | 508,636,000 | 697,312,000 | 919,863,000 | — | — | |
| Weighted average diluted shares (shares) | 383,179,376 | 389,234,156 | 399,900,000 | 508,636,000 | 700,443,000 | 919,863,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.3% | 92.0% | −7.4 pts | |
| Operating margin | −36,509.1% | −35,361.9% | −146,374.2% | −58,239.5% | −2,334.2% | −226.0% | −151.9% | +74.1 pts | |
| Net margin | −36,669.6% | −37,129.6% | −173,569.6% | −93,761.4% | −2,804.8% | −310.2% | −598.6% | −288.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
