| USD millions | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.0 | 26.7 | (0.2) | 23.2 | 23.2 | 3.3 | 7.9 | +136.3% | |
| Cost of revenue | โ | 0.0 | โ | 0.0 | 0.0 | 7.7 | 3.9 | โ48.8% | |
| Gross profit | 4.7 | 26.7 | (5.7) | 23.2 | 23.2 | (4.3) | 3.9 | +190.5% | |
| Research & development | โ | 0.0 | โ | 0.0 | 0.0 | 0.0 | โ | โ | |
| Selling, general & administrative | โ | 7.8 | โ | 8.1 | 8.1 | 3.8 | โ | โ | |
| Selling & marketing | โ | 0.5 | โ | 0.5 | 0.5 | 0.0 | โ | โ | |
| Operating expenses | โ | 7.8 | โ | 8.1 | 8.1 | 4.1 | 12.9 | +217.9% | |
| Operating income | โ | 18.9 | โ | 15.1 | 15.1 | (8.4) | (13.9) | โ65.1% | |
| Interest expense | โ | 8.4 | โ | 8.6 | 0.0 | 7.7 | โ | โ | |
| Interest income | โ | 25.1 | โ | 22.4 | (8.2) | 16.1 | โ | โ | |
| Other income / expense | โ | (15.4) | โ | (2.4) | (2.4) | 0.0 | โ | โ | |
| Pre-tax income | โ | 3.5 | โ | 12.7 | 12.7 | (8.4) | (20.2) | โ140.7% | |
| Income tax | โ | 0.3 | โ | 0.6 | 0.6 | 0.4 | 0.1 | โ69.4% | |
| Net income | 2.6 | 3.2 | 3.2 | 12.1 | 12.1 | (8.8) | (20.4) | โ130.1% | |
| Discontinued operations | โ | 0.0 | โ | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | โ | 0.0 | โ | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | 0.18 | 0.22 | 0.22 | (0.28) | 0.84 | (0.61) | (1.29) | โ112.0% | |
| EPS, diluted (per share) | 0.18 | 0.22 | 0.22 | (0.28) | 0.84 | (0.61) | (1.29) | โ112.0% | |
| EBITDA | 10.2 | 19.7 | 12.7 | 15.1 | 15.1 | (8.4) | (13.9) | โ65.1% | |
| Depreciation & amortization | โ | 0.8 | โ | 0.0 | 0.0 | 0.0 | โ | โ | |
| Weighted average shares (shares) | โ | 14,389,163 | โ | 14,396,201 | 14,404,514 | 14,421,798 | โ | โ | |
| Weighted average diluted shares (shares) | โ | 14,389,163 | โ | 14,396,201 | 14,404,510 | 14,421,798 | โ | โ | |
| Gross margin | 46.7% | 100.0% | 2,758.0% | 100.0% | 100.0% | โ130.6% | 50.0% | +180.6 pts | |
| Operating margin | โ | 70.8% | โ | 65.0% | 65.0% | โ252.4% | โ176.3% | +76.0 pts | |
| Net margin | 25.8% | 12.1% | โ1,570.6% | 52.0% | 52.0% | โ265.8% | โ258.9% | +7.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.