| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7 | 12.3 | 14.4 | 11.9 | 10.2 | 9.4 | 10.6 | +12.3% | |
| Cost of revenue | 6.9 | 10.0 | 12.2 | 10.0 | 9.2 | 8.6 | 9.9 | +16.0% | |
| Gross profit | (0.2) | 2.3 | 2.2 | 1.9 | 0.9 | 0.8 | 1.0 | +17.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.2 | 1.2 | 1.3 | 0.9 | 0.8 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.2 | 1.2 | 1.3 | 0.9 | 0.8 | 0.8 | 8.4 | +908.0% | |
| Operating income | (1.4) | 1.1 | 1.0 | 1.1 | 0.2 | (0.0) | 0.1 | +4600.0% | |
| Interest expense | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | −2.6% | |
| Interest income | 0.2 | 0.1 | 0.3 | 0.6 | 0.5 | 0.0 | — | — | |
| Other income / expense | (1.2) | (1.7) | (0.9) | (2.0) | (0.7) | (0.3) | — | — | |
| Pre-tax income | (2.6) | (0.6) | 0.0 | (0.9) | (0.6) | (0.3) | (0.4) | −28.4% | |
| Income tax | (0.1) | (0.1) | 0.0 | 0.1 | (0.0) | (0.0) | 0.1 | +378.9% | |
| Net income | (1.6) | (0.6) | (0.2) | (0.7) | (0.4) | (0.3) | (0.5) | −76.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.33) | (2.32) | (0.57) | (1.75) | (0.94) | (0.52) | (0.74) | −42.3% | |
| EPS, diluted (per share) | (7.33) | (2.32) | (0.57) | (1.75) | (0.94) | (0.52) | (0.74) | −42.3% | |
| EBITDA | (1.4) | 0.6 | 1.1 | 0.2 | 0.5 | 0.8 | 0.6 | −15.0% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | −0.5% | |
| Weighted average shares (shares) | 221,000,000 | 260,000,000 | 316,000,000 | 382,000,000 | 466,000,000 | 575,000,000 | — | — | |
| Weighted average diluted shares (shares) | 221,000,000 | 260,000,000 | 316,000,000 | 382,000,000 | 466,000,000 | 575,000,000 | — | — | |
| Gross margin | −2.9% | 19.0% | 15.3% | 16.3% | 9.2% | 8.9% | 9.2% | +0.4 pts | |
| Operating margin | −20.8% | 8.9% | 6.6% | 9.2% | 1.5% | −0.0% | 1.3% | +1.3 pts | |
| Net margin | −24.3% | −4.9% | −1.2% | −5.6% | −4.3% | −3.1% | −4.9% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
