| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +39.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +39.0% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.3 | −14.0% | |
| Property, plant & equipment | 1.7 | 0.1 | 0.3 | 4.8 | 0.2 | 4.5 | +2176.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +13.7% | |
| Total assets | 1.9 | 1.9 | 5.7 | 5.6 | 5.4 | 5.2 | −4.0% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −2.8% | |
| Short-term debt | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 1.4 | — | |
| Total current liabilities | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 1.4 | +1641.1% | |
| Long-term debt | 0.9 | 0.6 | 4.2 | 4.3 | 4.3 | 2.8 | −35.1% | |
| Total debt | 0.9 | 0.8 | 4.3 | 4.3 | 4.3 | 4.2 | −2.1% | |
| Net debt | 0.8 | 0.8 | 4.2 | 4.2 | 4.2 | 4.0 | −3.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 0.9 | 4.3 | 4.4 | 4.4 | 4.3 | −2.5% | |
| Total equity | 1.0 | 1.0 | 0.8 | 0.7 | 0.6 | 0.5 | −12.9% | |
| Retained earnings | 0.0 | 0.3 | 0.1 | 0.0 | (0.1) | (0.2) | −76.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
