| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2025 · AUD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9 | 0.2 | 3.5 | 3.8 | 5.0 | 9.9 | +95.6% | |
| Cost of revenue | 17.2 | 2.1 | 2.1 | 41.5 | 61.4 | 1.7 | −97.3% | |
| Gross profit | (13.4) | (1.9) | 1.4 | (37.7) | (56.4) | 8.2 | +114.5% | |
| Research & development | 17.2 | 31.3 | 28.8 | 41.5 | 61.4 | 51.9 | −15.4% | |
| Selling, general & administrative | 6.3 | 7.2 | 14.1 | 8.9 | 8.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 5.4 | 0.0 | 0.0 | — | — | |
| Operating expenses | 18.3 | 32.5 | 44.9 | 50.4 | 70.1 | 65.0 | −7.2% | |
| Operating income | (31.7) | (33.9) | (77.7) | (88.1) | (126.4) | (56.8) | +55.0% | |
| Interest expense | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +91.6% | |
| Interest income | 0.1 | 0.2 | 0.9 | 3.9 | 5.3 | 2.0 | −61.2% | |
| Other income / expense | 1.8 | 1.6 | 37.8 | 45.4 | 65.0 | — | — | |
| Pre-tax income | (29.9) | (32.2) | (39.9) | (42.7) | (61.4) | (53.7) | +12.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (29.9) | (32.2) | (39.9) | (42.7) | (61.4) | (53.7) | +12.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.49) | (0.37) | (0.44) | (0.36) | (0.42) | (7.30) | −1638.9% | |
| EPS, diluted (per share) | (0.49) | (0.37) | (0.44) | (0.36) | (0.42) | (7.30) | −1638.9% | |
| EBITDA | (17.8) | (31.9) | (39.6) | (44.5) | (62.9) | (55.2) | +12.3% | |
| Depreciation & amortization | 1.9 | 1.8 | 1.9 | 2.0 | 2.1 | 1.7 | −21.5% | |
| Weighted average shares (shares) | 60,429,638 | 86,233,765 | 90,064,094 | 119,990,519 | 145,582,039 | 7,357,881 | −94.9% | |
| Weighted average diluted shares (shares) | 60,429,638 | 86,233,765 | 90,064,094 | 120,106,193 | 145,581,844 | 7,357,881 | −94.9% | |
| Gross margin | −346.2% | −1,111.2% | 41.2% | −981.4% | −1,117.6% | 83.0% | +1200.6 pts | |
| Operating margin | −820.0% | −19,920.0% | −2,216.0% | −2,293.3% | −2,506.5% | −576.2% | +1930.3 pts | |
| Net margin | −774.1% | −18,906.5% | −1,138.0% | −1,111.9% | −1,218.0% | −544.8% | +673.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
