| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | — | |
| Gross profit | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | (0.7) | — | |
| Research & development | 11.3 | 10.6 | 11.7 | 11.3 | 11.6 | 7.8 | 8.2 | +5.3% | |
| Selling, general & administrative | 7.6 | 10.9 | 13.7 | 9.7 | 7.5 | 6.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 19.0 | 21.5 | 25.4 | 21.0 | 19.1 | 14.7 | 14.7 | +0.1% | |
| Operating income | (18.5) | (21.0) | (24.9) | (21.0) | (19.1) | (14.7) | (14.8) | −1.3% | |
| Interest expense | 1.3 | 0.6 | 5.0 | 0.2 | 0.0 | 0.0 | 0.1 | — | |
| Interest income | 0.1 | 0.0 | 0.5 | 0.7 | 0.5 | 0.2 | — | — | |
| Other income / expense | (4.8) | (1.1) | (12.5) | 0.2 | 0.5 | 0.2 | — | — | |
| Pre-tax income | (23.3) | (22.2) | (37.5) | (20.8) | (18.6) | (14.5) | (14.7) | −1.5% | |
| Income tax | (1.8) | (1.4) | (1.6) | (1.3) | 0.0 | 0.0 | 0.0 | — | |
| Net income | (21.5) | (20.8) | (35.9) | (19.5) | (18.6) | (14.5) | 14.3 | +198.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (131.51) | (748.77) | (65.55) | (28.14) | (21.10) | (6.83) | (3.83) | +43.9% | |
| EPS, diluted (per share) | (131.51) | (748.77) | (65.55) | (28.14) | (21.10) | (6.83) | (3.83) | +43.9% | |
| EBITDA | (21.3) | (20.9) | (31.7) | (19.9) | (17.9) | (13.8) | (14.4) | −4.3% | |
| Depreciation & amortization | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | −44.7% | |
| Weighted average shares (shares) | 163,357 | 27,737 | 547,627 | 693,474 | 882,292 | 2,123,000 | — | — | |
| Weighted average diluted shares (shares) | 163,357 | 27,737 | 547,627 | 693,474 | 882,292 | 2,123,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | — | — | — | — | — | |
| Operating margin | −3,697.3% | −4,201.4% | −4,984.3% | — | — | — | — | — | |
| Net margin | −4,296.7% | −4,153.9% | −7,179.6% | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
