| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2025 · AUD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.8 | 1.8 | 4.9 | 7.3 | 5.2 | −28.3% | |
| Cost of revenue | 0.8 | 0.2 | 0.1 | 1.6 | 2.5 | 1.9 | −25.3% | |
| Gross profit | (0.7) | 0.5 | 1.7 | 3.3 | 4.8 | 3.3 | −29.9% | |
| Research & development | 1.4 | 0.7 | 2.6 | 5.4 | 3.6 | 1.3 | −63.6% | |
| Selling, general & administrative | 6.4 | 3.9 | 5.1 | 6.6 | 7.9 | — | — | |
| Selling & marketing | 0.3 | 0.4 | 0.9 | 2.0 | 3.5 | — | — | |
| Operating expenses | 7.7 | 3.4 | 5.3 | 9.1 | 10.1 | 6.6 | −35.2% | |
| Operating income | (8.4) | (2.9) | (3.6) | (5.8) | (5.3) | (3.2) | +40.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +36.5% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | −7.5% | |
| Other income / expense | (0.0) | 0.0 | (0.2) | (1.1) | 0.1 | — | — | |
| Pre-tax income | (8.4) | (2.9) | (3.8) | (6.9) | (5.2) | (3.0) | +42.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | — | |
| Net income | (8.4) | (2.9) | (3.8) | (6.9) | (5.2) | (2.5) | +52.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.52) | (0.50) | (0.66) | (1.22) | (0.90) | (0.34) | +62.7% | |
| EPS, diluted (per share) | (1.52) | (0.50) | (0.66) | (1.22) | (0.90) | (0.34) | +62.7% | |
| EBITDA | (8.0) | (3.1) | (3.4) | (5.2) | (5.3) | (3.2) | +40.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −42.3% | |
| Weighted average shares (shares) | 5,526,555 | 5,689,492 | 5,694,958 | 5,696,676 | 5,773,473 | 7,427,293 | +28.6% | |
| Weighted average diluted shares (shares) | 5,526,555 | 5,689,492 | 5,694,958 | 5,696,516 | 5,773,421 | 7,427,293 | +28.6% | |
| Gross margin | −456.2% | 68.4% | 96.4% | 68.1% | 65.4% | 63.9% | −1.4 pts | |
| Operating margin | −5,748.5% | −375.0% | −197.8% | −118.3% | −73.3% | −61.4% | +12.0 pts | |
| Net margin | −5,751.6% | −373.0% | −209.8% | −141.5% | −71.6% | −47.7% | +23.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
