| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.7 | 1.1 | 0.5 | 0.6 | 0.5 | −8.0% | |
| Cash & short-term investments | 0.5 | 0.7 | 1.1 | 0.8 | 1.4 | 1.4 | −0.3% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +170.8% | |
| Inventory | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +34.0% | |
| Total current assets | 0.6 | 0.8 | 1.3 | 0.9 | 1.6 | 1.8 | +10.6% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +20.4% | |
| Goodwill & intangibles | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +20.0% | |
| Long-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.8 | 1.2 | 1.7 | 1.3 | 2.0 | 2.3 | +11.8% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +9.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +16.8% | |
| Total current liabilities | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | +57.6% | |
| Long-term debt | 0.4 | 0.6 | 1.1 | 1.2 | 1.3 | 0.7 | −43.4% | |
| Total debt | 0.4 | 0.6 | 1.2 | 1.2 | 1.3 | 0.8 | −41.5% | |
| Net debt | (0.1) | (0.1) | 0.1 | 0.7 | 0.8 | 0.3 | −66.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.8 | 1.6 | 1.7 | 1.7 | 1.5 | −12.3% | |
| Total equity | 0.3 | 0.4 | 0.1 | (0.3) | 0.3 | 0.7 | +158.9% | |
| Retained earnings | (1.8) | (2.3) | (2.7) | (3.4) | (4.4) | (5.6) | −29.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
