| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77.9 | 79.0 | 63.1 | 54.2 | 53.1 | 52.9 | 57.0 | +7.9% | |
| Cost of revenue | 34.3 | 35.2 | 36.2 | 32.5 | 35.8 | 34.5 | 35.0 | +1.6% | |
| Gross profit | 43.6 | 43.8 | 26.9 | 21.7 | 17.3 | 18.4 | 22.0 | +19.8% | |
| Research & development | 13.6 | 15.2 | 17.5 | 16.0 | 16.5 | 13.8 | 13.2 | −4.2% | |
| Selling, general & administrative | 6.2 | 6.5 | 7.0 | 5.6 | 5.5 | 4.6 | — | — | |
| Selling & marketing | 0.0 | 1.1 | 1.2 | 1.0 | 0.9 | 0.0 | — | — | |
| Operating expenses | 19.9 | 24.4 | 24.5 | 21.7 | 29.0 | 18.4 | 22.1 | +20.1% | |
| Operating income | 23.7 | 19.5 | 2.3 | 0.1 | (11.7) | (0.0) | (0.1) | −234.8% | |
| Interest expense | 0.6 | 0.6 | 0.5 | 0.9 | 0.8 | 1.1 | 1.2 | +5.4% | |
| Interest income | 0.3 | 0.1 | 0.6 | 1.3 | 1.8 | 1.0 | 1.2 | +21.2% | |
| Other income / expense | 1.4 | 2.2 | 5.4 | 0.7 | 0.5 | 1.6 | — | — | |
| Pre-tax income | 25.1 | 21.7 | 7.8 | 0.8 | (11.2) | 1.6 | (9.9) | −732.8% | |
| Income tax | 4.2 | 1.8 | (0.2) | (0.9) | 8.0 | 1.5 | 1.3 | −12.5% | |
| Net income | 20.9 | 19.9 | 8.0 | 1.7 | (18.8) | (0.3) | (11.3) | −4128.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.98 | 4.89 | 1.95 | 0.40 | (4.38) | (0.06) | — | — | |
| EPS, diluted (per share) | 4.94 | 4.86 | 1.94 | 0.40 | (4.38) | (0.06) | — | — | |
| EBITDA | 36.1 | 33.9 | 21.3 | 11.2 | 1.2 | 14.4 | 11.0 | −23.2% | |
| Depreciation & amortization | 12.2 | 11.8 | 13.0 | 9.6 | 11.4 | 11.7 | 11.7 | −0.3% | |
| Weighted average shares (shares) | 4,199,000,000 | 4,059,000,000 | 4,108,000,000 | 4,190,000,000 | 4,280,000,000 | 4,856,000,000 | — | — | |
| Weighted average diluted shares (shares) | 4,232,000,000 | 4,090,000,000 | 4,123,000,000 | 4,212,000,000 | 4,280,000,000 | 4,856,000,000 | — | — | |
| Gross margin | 56.0% | 55.4% | 42.6% | 40.0% | 32.7% | 34.8% | 38.6% | +3.8 pts | |
| Operating margin | 30.4% | 24.6% | 3.7% | 0.2% | −22.0% | −0.0% | −0.1% | −0.1 pts | |
| Net margin | 26.8% | 25.1% | 12.7% | 3.1% | −35.3% | −0.5% | −19.8% | −19.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
