| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 59.0 | 75.5 | 187.2 | 501.0 | 707.0 | 707.0 | +0.0% | |
| Cost of revenue | 1.7 | 7.4 | 54.4 | 105.1 | 159.0 | 219.7 | 228.1 | +3.8% | |
| Gross profit | 4.3 | 51.6 | 21.1 | 82.1 | 342.0 | 53.9 | 146.4 | +171.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 1.5 | 26.1 | 33.2 | 50.0 | 127.2 | — | — | — | |
| Selling & marketing | 0.0 | 0.3 | 0.7 | 2.1 | 2.9 | — | — | — | |
| Operating expenses | 4.5 | 51.1 | 69.7 | 109.4 | 319.9 | — | — | — | |
| Operating income | (0.2) | 0.5 | (48.6) | (27.3) | 22.1 | (1,046.7) | (1,030.4) | +1.6% | |
| Interest expense | 10.9 | 425.4 | 16.2 | 0.1 | 11.0 | 59.3 | 59.3 | +0.0% | |
| Interest income | 0.0 | 0.1 | 0.9 | 5.8 | 7.5 | 80.6 | 80.6 | +0.0% | |
| Other income / expense | (44.2) | (417.5) | (120.9) | 1.8 | 71.4 | — | — | — | |
| Pre-tax income | (44.4) | (417.0) | (169.4) | (25.5) | 93.5 | (708.7) | (708.7) | +0.0% | |
| Income tax | 0.9 | 2.7 | 2.4 | 3.5 | 6.6 | (6.1) | (6.1) | +0.0% | |
| Net income | (45.3) | (419.8) | (171.8) | (28.9) | 86.9 | (702.6) | (702.6) | −0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (1.14) | (10.25) | (3.14) | (0.29) | 0.41 | (2.22) | (1.64) | +26.2% | |
| EPS, diluted (per share) | (1.07) | (10.25) | (3.14) | (0.29) | 0.39 | (2.22) | (1.98) | +10.9% | |
| EBITDA | (32.6) | 16.1 | (122.6) | 25.1 | 285.7 | (629.0) | 32.0 | +105.1% | |
| Depreciation & amortization | 0.9 | 7.7 | 30.7 | 50.5 | 181.1 | 417.7 | 417.7 | +0.0% | |
| Weighted average shares (shares) | 52,932,939 | 40,941,074 | 54,775,571 | 99,641,000 | 214,586,767 | 316,123,145 | — | — | |
| Weighted average diluted shares (shares) | 56,717,471 | 40,941,074 | 54,775,571 | 99,641,000 | 223,245,651 | 316,123,145 | — | — | |
| Gross margin | 71.9% | 87.4% | 28.0% | 43.9% | 68.3% | 7.6% | 20.7% | +13.1 pts | |
| Operating margin | −4.0% | 0.8% | −64.3% | −14.6% | 4.4% | −148.0% | −145.7% | +2.3 pts | |
| Net margin | −764.6% | −711.0% | −227.6% | −15.4% | 17.4% | −99.4% | −99.4% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
