| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.6 | 23.0 | 27.7 | 34.8 | 47.2 | 84.3 | 93.2 | +10.5% | |
| Cost of revenue | 9.8 | 10.3 | 11.1 | 13.5 | 21.3 | 46.0 | 44.5 | −3.3% | |
| Gross profit | 11.8 | 12.8 | 16.7 | 21.3 | 25.9 | 38.3 | 48.6 | +27.0% | |
| Research & development | 3.0 | 2.6 | 2.7 | 3.1 | 4.1 | 4.0 | 6.1 | +52.7% | |
| Selling, general & administrative | 6.1 | 6.3 | 6.8 | 10.8 | 12.1 | 14.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 9.1 | 8.9 | 9.5 | 14.0 | 16.3 | 18.2 | 23.2 | +27.0% | |
| Operating income | 2.7 | 3.9 | 7.2 | 7.4 | 9.7 | 20.1 | 25.5 | +27.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.4 | 0.9 | 1.7 | 2.5 | +46.4% | |
| Interest income | 0.2 | 0.0 | 0.1 | 0.5 | 0.1 | 0.0 | 0.0 | −5.8% | |
| Other income / expense | 0.2 | 0.1 | 0.1 | 0.3 | (0.8) | (0.1) | — | — | |
| Pre-tax income | 3.0 | 4.0 | 7.3 | 7.6 | 8.9 | 20.0 | 24.6 | +23.5% | |
| Income tax | (0.3) | (1.1) | 1.8 | 1.6 | 1.9 | 4.3 | 5.5 | +28.2% | |
| Net income | 3.3 | 5.1 | 5.5 | 6.0 | 7.0 | 15.6 | 19.1 | +22.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.19 | 0.29 | 0.32 | 0.35 | 0.40 | 0.89 | 1.08 | +21.0% | |
| EPS, diluted (per share) | 0.19 | 0.29 | 0.32 | 0.35 | 0.40 | 0.88 | 1.04 | +18.7% | |
| EBITDA | 3.2 | 4.4 | 7.7 | 8.7 | 11.9 | 25.4 | 29.7 | +16.9% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.7 | 2.1 | 3.7 | 4.1 | +11.1% | |
| Weighted average shares (shares) | 16,939,302 | 17,225,423 | 17,256,750 | 17,411,684 | 17,459,823 | 17,572,980 | — | — | |
| Weighted average diluted shares (shares) | 17,114,191 | 17,226,620 | 17,257,871 | 17,419,185 | 17,480,247 | 17,829,033 | — | — | |
| Gross margin | 54.7% | 55.5% | 60.1% | 61.2% | 54.9% | 45.4% | 52.2% | +6.8 pts | |
| Operating margin | 12.7% | 16.9% | 26.0% | 21.1% | 20.5% | 23.8% | 27.4% | +3.6 pts | |
| Net margin | 15.1% | 22.0% | 19.9% | 17.3% | 14.8% | 18.5% | 20.5% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
