| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 9.3 | +19556.3% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | +19692.7% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | +18968.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Net income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −100.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.77 | 0.99 | 0.33 | (0.01) | 0.21 | (0.19) | −190.5% | |
| EPS, diluted (per share) | 0.77 | 0.99 | 0.33 | (0.01) | 0.21 | (0.19) | −190.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +122.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.6% | |
| Weighted average shares (shares) | 3,623,413 | 3,486,537 | 3,493,807 | 3,498,236 | 3,504,802 | 3,518,119 | +0.4% | |
| Weighted average diluted shares (shares) | 3,623,413 | 3,486,537 | 3,493,807 | 3,498,236 | 3,504,802 | 3,518,119 | +0.4% | |
| Gross margin | 27.8% | 24.6% | 21.9% | 22.6% | 18.8% | 18.3% | −0.6 pts | |
| Operating margin | 8.6% | 6.5% | 3.1% | 0.8% | −3.8% | 0.0% | +3.8 pts | |
| Net margin | 6.2% | 6.0% | 1.9% | −0.0% | 1.5% | 0.0% | −1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.