| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 1.9 | 2.1 | 2.2 | 2.4 | 2.5 | 2.5 | +0.0% | |
| Cost of revenue | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | +0.0% | |
| Gross profit | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | +2.6% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +0.0% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 1.9 | 1.6 | −18.3% | |
| Operating income | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | +0.0% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Net income | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | −0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 4.12 | 4.95 | 5.03 | 5.24 | 6.24 | 7.00 | 7.00 | −0.0% | |
| EPS, diluted (per share) | 4.12 | 4.94 | 5.02 | 5.23 | 6.24 | 6.98 | 6.97 | −0.2% | |
| EBITDA | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | +7.2% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | +98.5% | |
| Weighted average shares (shares) | 75,599,271 | 72,878,821 | 72,894,433 | 72,867,000 | 73,045,000 | 71,866,000 | — | — | |
| Weighted average diluted shares (shares) | 75,658,000 | 73,486,000 | 73,096,000 | 73,025,000 | 73,045,000 | 72,043,000 | — | — | |
| Gross margin | 39.5% | 41.9% | 41.3% | 41.3% | 42.7% | 42.3% | 43.4% | +1.1 pts | |
| Operating margin | 22.7% | 24.4% | 23.1% | 22.1% | 23.9% | 25.0% | 25.0% | −0.0 pts | |
| Net margin | 17.7% | 18.7% | 17.6% | 17.2% | 19.2% | 19.8% | 19.8% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
