| Reported currency billions | FY2021 · ZAR | FY2022 · ZAR | FY2023 · ZAR | FY2024 · ZAR | FY2025 · ZAR | FY2026 · ZAR | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.7 | 3.5 | 4.2 | 4.6 | 5.5 | 0.3 | −93.8% | |
| Cost of revenue | 0.7 | 0.9 | 1.2 | 1.5 | 1.4 | 1.8 | 0.1 | −93.8% | |
| Gross profit | 1.6 | 1.8 | 2.3 | 2.7 | 3.2 | 3.7 | 0.2 | −93.8% | |
| Research & development | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | −93.8% | |
| Selling, general & administrative | 0.7 | 0.9 | 1.1 | 1.3 | 1.6 | 1.9 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | — | — | |
| Operating expenses | 0.9 | 1.1 | 1.4 | 1.6 | 1.9 | 2.3 | 0.1 | −93.7% | |
| Operating income | 0.7 | 0.7 | 0.9 | 1.0 | 1.3 | 1.4 | 0.1 | −93.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −93.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −94.5% | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.7 | 0.7 | 0.9 | 1.1 | 1.2 | 1.4 | 0.1 | −93.9% | |
| Income tax | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | −93.9% | |
| Net income | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 1.0 | 0.1 | −93.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 13.28 | 14.86 | 19.29 | 24.30 | 29.81 | 32.17 | 1.95 | −93.9% | |
| EPS, diluted (per share) | 13.28 | 14.86 | 19.29 | 24.30 | 29.81 | 32.17 | 1.95 | −93.9% | |
| EBITDA | 1.2 | 1.3 | 1.5 | 1.8 | 2.1 | 2.2 | 0.1 | −93.8% | |
| Depreciation & amortization | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | — | — | |
| Weighted average shares (shares) | 21,540,394 | 30,951,106 | 30,951,106 | 30,948,470 | 30,894,805 | 30,893,000 | — | — | |
| Weighted average diluted shares (shares) | 21,540,394 | 30,951,106 | 30,951,106 | 30,948,470 | 30,894,805 | 30,893,000 | — | — | |
| Gross margin | 70.7% | 66.4% | 64.8% | 64.0% | 70.1% | 68.0% | 68.0% | −0.0 pts | |
| Operating margin | 31.7% | 25.5% | 25.1% | 24.8% | 28.7% | 25.8% | 25.2% | −0.6 pts | |
| Net margin | 13.9% | 16.4% | 17.0% | 17.6% | 20.2% | 18.1% | 17.7% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-05-31 and uses four consecutive reported quarters.
