| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133.2 | 103.6 | 129.3 | 142.5 | 161.0 | 180.5 | 191.5 | +6.1% | |
| Cost of revenue | 85.7 | 73.3 | 82.6 | 87.0 | 91.0 | 104.1 | 113.4 | +8.9% | |
| Gross profit | 47.6 | 30.3 | 46.7 | 55.5 | 70.0 | 76.4 | 78.2 | +2.3% | |
| Research & development | 13.6 | 11.4 | 13.2 | 13.9 | 15.2 | 13.0 | — | — | |
| Selling, general & administrative | 14.7 | 17.6 | 25.1 | 27.4 | 30.8 | 33.8 | — | — | |
| Selling & marketing | 4.5 | 3.9 | 9.2 | 9.2 | 10.4 | 9.7 | — | — | |
| Operating expenses | 28.3 | 31.0 | 42.2 | 45.4 | 49.9 | 50.2 | — | — | |
| Operating income | 19.2 | (0.7) | 4.5 | 10.1 | 20.1 | 26.2 | 27.8 | +5.9% | |
| Interest expense | 0.3 | 0.3 | 0.9 | 1.3 | 0.7 | 0.9 | 1.0 | +20.0% | |
| Interest income | 1.0 | 0.3 | 0.1 | 0.6 | 2.1 | 1.9 | — | — | |
| Other income / expense | (0.7) | (1.2) | (6.8) | (1.6) | (6.7) | (2.8) | — | — | |
| Pre-tax income | 18.6 | (1.9) | (2.3) | 8.4 | 13.3 | 23.5 | 26.6 | +13.4% | |
| Income tax | 1.4 | 0.3 | 0.1 | 0.1 | (1.1) | 3.3 | 4.4 | +35.3% | |
| Net income | 17.1 | (2.2) | (2.3) | 8.3 | 14.5 | 20.2 | 22.2 | +9.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.42 | (0.05) | (0.05) | 0.17 | 0.25 | 0.38 | 0.38 | +0.7% | |
| EPS, diluted (per share) | 0.41 | (0.05) | (0.05) | 0.15 | 0.25 | 0.37 | 0.38 | +2.3% | |
| EBITDA | 25.4 | 4.0 | 10.8 | 21.2 | 27.8 | 39.2 | 28.4 | −27.6% | |
| Depreciation & amortization | 5.2 | 5.6 | 12.2 | 11.5 | 13.8 | 14.9 | 2.0 | −86.6% | |
| Weighted average shares (shares) | 44,140,771 | 44,771,766 | 44,815,248 | 48,830,479 | 57,487,000 | 57,646,403 | — | — | |
| Weighted average diluted shares (shares) | 44,589,878 | 44,771,766 | 44,815,248 | 53,675,514 | 57,817,000 | 58,345,581 | — | — | |
| Gross margin | 35.7% | 29.3% | 36.1% | 38.9% | 43.5% | 42.3% | 40.8% | −1.5 pts | |
| Operating margin | 14.4% | −0.7% | 3.5% | 7.1% | 12.5% | 14.5% | 14.5% | −0.0 pts | |
| Net margin | 12.9% | −2.2% | −1.8% | 5.8% | 9.0% | 11.2% | 11.6% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
