| CAD millions | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | (4.4) | 3.8 | (48.0) | (166.2) | −246.3% | |
| Depreciation & amortization | 2.0 | 2.3 | 2.1 | 1.6 | −27.4% | |
| Stock-based compensation | 12.2 | 4.3 | 2.4 | 1.7 | −29.6% | |
| Change in working capital | 0.6 | 0.2 | 2.4 | (11.0) | −553.9% | |
| Operating cash flow | (0.9) | (0.8) | (36.7) | (40.9) | −11.6% | |
| Capital expenditure | (17.7) | (13.0) | (9.3) | (13.5) | −44.9% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (325.0) | (12.0) | (11.2) | (11.5) | −3.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 45.3 | (1.1) | 28.6 | 36.7 | +28.5% | |
| Financing cash flow | 318.9 | 0.2 | 21.2 | 52.5 | +146.9% | |
| Free cash flow | (18.6) | (13.8) | (39.9) | (54.4) | −36.4% | |
| Net change in cash | (7.0) | (0.6) | (27.0) | 0.2 | +100.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in CAD; the shares trade in USD.