| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 4.7 | 7.1 | 6.0 | 5.2 | 43.0 | 25.9 | −39.7% | |
| Cost of revenue | 4.5 | 3.7 | 5.7 | 5.0 | 4.1 | 40.6 | 23.2 | −42.8% | |
| Gross profit | 1.6 | 1.0 | 1.4 | 1.0 | 1.1 | 2.4 | 2.7 | +10.3% | |
| Research & development | 1.5 | 1.6 | 1.5 | 1.4 | 1.2 | 1.2 | 1.4 | +17.6% | |
| Selling, general & administrative | 2.8 | 3.6 | 3.3 | 3.1 | 2.9 | 2.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.7 | 5.0 | 4.6 | 4.4 | 4.0 | 4.0 | 4.2 | +3.6% | |
| Operating income | (2.1) | (3.9) | (3.2) | (3.4) | (2.9) | (1.6) | (1.5) | +8.3% | |
| Interest expense | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | −61.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 1.5 | 1.1 | 0.5 | 0.7 | 0.9 | 0.5 | — | — | |
| Pre-tax income | (0.5) | (2.9) | (2.7) | (2.7) | (2.0) | (1.1) | (1.0) | +10.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.5) | (2.9) | (2.7) | (2.7) | (2.0) | (1.1) | (1.0) | +10.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.14) | (0.68) | (0.61) | (0.55) | (0.32) | (0.15) | (0.13) | +16.5% | |
| EPS, diluted (per share) | (0.14) | (0.68) | (0.61) | (0.55) | (0.32) | (0.15) | (0.13) | +16.5% | |
| EBITDA | 0.7 | (1.6) | (1.4) | (1.4) | (1.2) | (0.3) | (0.4) | −54.0% | |
| Depreciation & amortization | 0.8 | 0.9 | 0.9 | 1.0 | 0.6 | 0.7 | 0.7 | +2.1% | |
| Weighted average shares (shares) | 3,921,003 | 4,180,002 | 4,522,001 | 4,881,005 | 6,320,017 | 7,721,000 | — | — | |
| Weighted average diluted shares (shares) | 3,921,000 | 4,179,999 | 4,522,000 | 4,881,000 | 6,320,000 | 7,721,000 | — | — | |
| Gross margin | 26.2% | 21.8% | 19.8% | 16.8% | 20.3% | 5.7% | 10.3% | +4.7 pts | |
| Operating margin | −34.4% | −82.7% | −45.4% | −56.9% | −56.9% | −3.7% | −5.6% | −1.9 pts | |
| Net margin | −9.0% | −60.2% | −38.9% | −45.0% | −39.3% | −2.6% | −3.9% | −1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-05-31 and uses four consecutive reported quarters.
