| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7 | 4.9 | 5.3 | 5.3 | 5.4 | 5.4 | +0.3% | |
| Cost of revenue | 2.6 | 3.5 | 3.6 | 3.6 | 4.5 | 3.9 | −14.2% | |
| Gross profit | 1.1 | 1.5 | 1.8 | 1.8 | 0.8 | 0.8 | −4.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.8 | 2.2 | 1.4 | 0.6 | 4.1 | +607.1% | |
| Operating income | 0.1 | (0.3) | (0.4) | 0.4 | 0.3 | 0.2 | −21.0% | |
| Interest expense | 0.2 | 0.4 | 0.6 | 0.5 | 0.3 | 0.3 | +8.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.5% | |
| Other income / expense | (0.3) | 0.2 | 0.3 | (1.2) | (0.4) | — | — | |
| Pre-tax income | (0.2) | (0.1) | (0.1) | (0.8) | (0.1) | (0.2) | −64.3% | |
| Income tax | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | 0.0 | +100.0% | |
| Net income | (0.2) | (0.1) | (0.1) | (0.7) | (0.1) | (0.2) | −85.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.73) | (0.30) | (0.37) | (3.70) | (0.43) | (0.72) | −68.3% | |
| EPS, diluted (per share) | (0.73) | (0.30) | (0.37) | (3.70) | (0.43) | (0.72) | −68.3% | |
| EBITDA | 0.6 | 1.0 | 1.2 | 0.5 | 1.0 | 1.1 | +7.4% | |
| Depreciation & amortization | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | +3.8% | |
| Weighted average shares (shares) | 210,800,000 | 210,800,000 | 210,200,000 | 191,000,000 | 228,000,000 | — | — | |
| Weighted average diluted shares (shares) | 210,800,000 | 210,800,000 | 210,200,000 | 191,000,000 | 228,000,000 | — | — | |
| Gross margin | 30.5% | 29.5% | 32.8% | 33.0% | 15.4% | 14.7% | −0.8 pts | |
| Operating margin | 2.4% | −6.0% | −7.5% | 6.8% | 4.7% | 3.7% | −1.0 pts | |
| Net margin | −4.1% | −1.3% | −1.4% | −12.4% | −1.8% | −3.4% | −1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
