| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.2 | 0.2 | 10.9 | 0.5 | 0.6 | +8.6% | |
| Cost of revenue | 0.8 | 0.5 | 0.6 | 0.5 | 0.5 | 0.8 | 0.7 | −12.3% | |
| Gross profit | (0.8) | (0.5) | (0.4) | (0.4) | 10.4 | (0.3) | (0.3) | −11.6% | |
| Research & development | 18.9 | 27.7 | 17.3 | 11.4 | 6.9 | 3.5 | 2.8 | −20.5% | |
| Selling, general & administrative | 11.6 | 12.8 | 20.4 | 10.0 | 9.2 | 6.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 30.5 | 40.5 | 37.8 | 21.4 | 16.1 | 9.9 | 8.7 | −11.8% | |
| Operating income | (31.3) | (41.1) | (38.2) | (21.7) | (5.7) | (10.1) | (9.2) | +9.5% | |
| Interest expense | 0.1 | 0.2 | 0.2 | 0.2 | 0.6 | 1.7 | 1.8 | +3.5% | |
| Interest income | 0.1 | 0.1 | 0.0 | 0.6 | 0.2 | 0.2 | — | — | |
| Other income / expense | (5.1) | (3.8) | 16.9 | 0.7 | (9.3) | (2.2) | — | — | |
| Pre-tax income | (36.3) | (44.9) | (21.3) | (21.1) | (15.1) | (12.3) | (12.0) | +2.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (36.3) | (44.9) | (21.3) | (21.1) | (15.1) | (12.3) | (11.9) | +3.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.89) | (0.99) | (0.45) | (0.44) | (0.32) | (0.26) | (0.25) | +5.4% | |
| EPS, diluted (per share) | (0.89) | (0.99) | (0.45) | (0.44) | (0.32) | (0.26) | (0.25) | +4.3% | |
| EBITDA | (35.5) | (44.2) | (20.6) | (20.4) | (13.9) | (9.7) | (8.8) | +9.6% | |
| Depreciation & amortization | 0.8 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | −7.6% | |
| Weighted average shares (shares) | 40,983,752 | 45,287,885 | 47,418,949 | 47,522,483 | 47,587,038 | 47,960,970 | — | — | |
| Weighted average diluted shares (shares) | 40,983,752 | 45,287,885 | 47,418,949 | 47,522,483 | 47,587,038 | 47,960,970 | — | — | |
| Gross margin | — | — | −218.3% | −249.7% | 95.2% | −48.8% | −50.2% | −1.3 pts | |
| Operating margin | — | — | −22,074.2% | −14,215.0% | −52.6% | −1,970.4% | −1,642.8% | +327.6 pts | |
| Net margin | — | — | −12,324.0% | −13,782.4% | −138.3% | −2,392.8% | −2,133.2% | +259.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
