| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 7.7 | 8.6 | 10.1 | 12.4 | 17.0 | 19.6 | +15.4% | |
| Cost of revenue | 4.4 | 6.0 | 6.2 | 7.0 | 9.0 | 12.6 | 14.2 | +12.7% | |
| Gross profit | 1.5 | 1.7 | 2.4 | 3.1 | 3.4 | 4.3 | 5.4 | +23.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 1.2 | 0.9 | 1.0 | 2.5 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 2.3 | — | — | |
| Operating expenses | 0.8 | 1.0 | 1.1 | 1.4 | 1.7 | 2.1 | 14.4 | +597.8% | |
| Operating income | 0.7 | 0.7 | 1.2 | 1.6 | 1.7 | 2.3 | 2.5 | +9.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | +2.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | −12.6% | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.2) | (0.3) | (1.1) | — | — | |
| Pre-tax income | 0.6 | 0.6 | 1.1 | 1.4 | 1.4 | 1.1 | 1.4 | +18.6% | |
| Income tax | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | +24.5% | |
| Net income | 0.5 | 0.5 | 0.8 | 1.1 | 1.1 | 0.9 | 1.0 | +16.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.96 | 5.75 | 10.60 | 13.88 | 14.17 | 10.97 | 12.59 | +14.7% | |
| EPS, diluted (per share) | 5.86 | 5.63 | 10.40 | 13.69 | 14.03 | 10.92 | 12.54 | +14.8% | |
| EBITDA | 0.9 | 0.9 | 1.5 | 2.0 | 2.1 | 2.2 | 2.3 | +3.8% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | 0.5 | −22.6% | |
| Weighted average shares (shares) | 79,244,000 | 80,002,000 | 79,801,000 | 76,807,000 | 74,713,000 | 78,681,000 | — | — | |
| Weighted average diluted shares (shares) | 80,702,000 | 81,742,000 | 81,285,000 | 77,861,000 | 75,427,000 | 79,061,000 | — | — | |
| Gross margin | 25.4% | 22.2% | 27.5% | 30.4% | 27.2% | 25.6% | 27.4% | +1.8 pts | |
| Operating margin | 12.5% | 9.5% | 14.4% | 16.2% | 13.5% | 13.4% | 12.8% | −0.7 pts | |
| Net margin | 8.0% | 6.0% | 9.8% | 10.6% | 8.5% | 5.1% | 5.1% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.