| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.5 | 129.7 | 131.2 | 160.3 | 122.9 | 120.9 | 120.9 | +0.0% | |
| Cost of revenue | 38.5 | 74.1 | 74.9 | 96.0 | 71.2 | 0.3 | 50.4 | +19683.9% | |
| Gross profit | 33.0 | 55.6 | 56.3 | 64.4 | 51.7 | 52.9 | 52.9 | +0.0% | |
| Research & development | 11.1 | 17.7 | 19.6 | 20.3 | 18.6 | 17.6 | 17.6 | +0.0% | |
| Selling, general & administrative | 20.8 | 34.2 | 35.9 | 38.8 | 34.9 | — | — | — | |
| Selling & marketing | 0.7 | 1.9 | 2.1 | 2.3 | 2.2 | — | — | — | |
| Operating expenses | 36.4 | 60.6 | 62.9 | 67.2 | 62.7 | 57.0 | 57.0 | +0.0% | |
| Operating income | (3.3) | (5.0) | (6.7) | (2.9) | (11.0) | (4.1) | (4.1) | +0.0% | |
| Interest expense | 0.3 | 1.5 | 1.5 | 0.9 | 0.5 | — | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.5) | (2.2) | (1.6) | (0.9) | (0.6) | — | — | — | |
| Pre-tax income | (3.8) | (7.2) | (8.2) | (3.8) | (11.6) | (3.9) | (3.9) | +0.0% | |
| Income tax | 0.2 | (1.8) | 0.7 | 0.7 | (0.2) | 0.3 | 0.3 | +0.0% | |
| Net income | (4.0) | (5.4) | (9.0) | (4.5) | (11.4) | (4.2) | (4.2) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (0.14) | (0.16) | (0.25) | (0.12) | (0.29) | (0.10) | (0.10) | −2.1% | |
| EPS, diluted (per share) | (0.14) | (0.16) | (0.25) | (0.12) | (0.29) | (0.10) | (0.10) | −2.1% | |
| EBITDA | 0.4 | 0.9 | 0.8 | 4.6 | (5.1) | (2.5) | (1.3) | +49.5% | |
| Depreciation & amortization | 3.9 | 6.6 | 7.5 | 7.5 | 6.0 | 1.6 | 2.7 | +66.3% | |
| Weighted average shares (shares) | 28,708,000 | 32,671,000 | 36,257,000 | 37,386,000 | 38,613,000 | 40,145,000 | — | — | |
| Weighted average diluted shares (shares) | 28,708,000 | 32,671,000 | 36,257,000 | 37,386,000 | 38,613,000 | 40,145,000 | — | — | |
| Gross margin | 46.2% | 42.9% | 42.9% | 40.1% | 42.1% | 43.8% | 43.8% | +0.0 pts | |
| Operating margin | −4.7% | −3.9% | −5.1% | −1.8% | −8.9% | −3.4% | −3.4% | +0.0 pts | |
| Net margin | −5.7% | −4.1% | −6.8% | −2.8% | −9.3% | −3.5% | −3.5% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
