| USD billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 1.6 | 0.3 | 1.9 | +675.6% | |
| Cash & short-term investments | 1.6 | 0.3 | 1.9 | +675.6% | |
| Receivables | 3.0 | 3.2 | 3.5 | +9.8% | |
| Inventory | 3.8 | 4.5 | 4.8 | +7.0% | |
| Total current assets | 8.8 | 8.3 | 10.7 | +29.1% | |
| Property, plant & equipment | 4.8 | 5.0 | 4.8 | −4.0% | |
| Goodwill & intangibles | 22.3 | 22.6 | 22.0 | −2.9% | |
| Long-term investments | 0.1 | 0.0 | 0.0 | −100.0% | |
| Total assets | 36.1 | 36.0 | 38.5 | +7.0% | |
| Payables | 0.7 | 0.9 | 1.0 | +10.6% | |
| Short-term debt | 0.1 | 0.2 | 0.1 | −50.0% | |
| Total current liabilities | 2.1 | 2.4 | 2.5 | +2.0% | |
| Long-term debt | 16.4 | 16.4 | 12.5 | −24.0% | |
| Total debt | 16.8 | 16.9 | 12.6 | −25.7% | |
| Net debt | 15.2 | 16.6 | 10.6 | −36.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 19.1 | 19.5 | 19.2 | −1.3% | |
| Total equity | 17.0 | 16.5 | 10.7 | −35.0% | |
| Retained earnings | 0.0 | 0.0 | (0.0) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.