| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.1 | 1.5 | 1.9 | 2.1 | 2.5 | 2.8 | +10.0% | |
| Cost of revenue | 0.6 | 0.8 | 1.0 | 1.4 | 1.5 | 1.8 | 2.0 | +13.2% | |
| Gross profit | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.8 | +2.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 1.7 | +648.2% | |
| Operating income | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | +9.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | +10.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +17.7% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | +9.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.07 | 5.06 | 7.57 | 9.20 | 13.06 | 15.64 | 17.39 | +11.2% | |
| EPS, diluted (per share) | 3.84 | 4.81 | 7.28 | 8.88 | 12.63 | 15.28 | 17.06 | +11.6% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | +8.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.4% | |
| Weighted average shares (shares) | 35,635,000 | 35,862,000 | 32,387,999 | 30,722,000 | 30,957,000 | 28,846,000 | — | — | |
| Weighted average diluted shares (shares) | 37,708,000 | 37,697,000 | 33,671,000 | 31,841,000 | 32,014,000 | 29,527,000 | — | — | |
| Gross margin | 30.1% | 28.7% | 29.6% | 27.8% | 31.1% | 30.1% | 28.0% | −2.1 pts | |
| Operating margin | 18.0% | 17.4% | 19.1% | 17.9% | 21.2% | 21.1% | 21.0% | −0.2 pts | |
| Net margin | 15.7% | 15.9% | 16.8% | 15.0% | 19.2% | 17.8% | 17.7% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
