MillerKnoll, Inc.

NAS:MLHRConsumer Cyclical

——At close · Market cap —

MLHR · Income statement · TradingHolo

USD billions	FY2018	FY2019	FY2020	FY2021	FY2025	FY2026	YoY
Revenue	2.4	2.6	2.5	2.5	3.7	3.8	+4.7%
Cost of revenue	1.5	1.6	1.6	1.5	2.2	2.4	+4.7%
Gross profit	0.9	0.9	0.9	0.9	1.4	1.5	+4.7%
Research & development	0.1	0.1	0.1	0.1	0.0	0.0	—
Selling, general & administrative	0.6	0.6	0.0	0.0	1.1	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	1.1	0.0	−100.0%
Operating expenses	0.7	0.7	0.7	0.7	1.4	1.3	−5.9%
Operating income	0.2	0.2	0.2	0.2	0.1	0.2	+292.7%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.0	−100.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	(0.0)	(0.2)	(0.0)	(0.1)	(0.1)	+3.2%
Pre-tax income	0.2	0.2	(0.0)	0.2	(0.0)	0.1	+685.4%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	+179.3%
Net income	0.1	0.2	(0.0)	0.2	(0.0)	0.1	+373.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	1.69	2.11	(0.15)	2.95	(0.54)	1.33	+346.3%
EPS, diluted (per share)	1.69	2.11	(0.15)	2.95	(0.54)	1.32	+344.4%
EBITDA	0.3	0.3	0.1	0.3	0.2	0.2	+26.0%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.0	−100.0%
Weighted average shares (shares)	75,900,000	75,900,000	58,920,653	58,771,821	67,432,281	68,736,117	+1.9%
Weighted average diluted shares (shares)	75,900,000	75,900,000	58,920,653	58,771,821	67,656,142	69,321,661	+2.5%
Gross margin	36.7%	36.2%	36.6%	38.5%	38.8%	38.8%	−0.0 pts
Operating margin	7.5%	7.9%	7.8%	9.4%	1.4%	5.2%	+3.8 pts
Net margin	5.4%	6.3%	−0.4%	7.0%	−0.9%	2.4%	+3.3 pts

USD billionsUpdated Mon 20 Jul ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.