| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 3.9 | 4.1 | 3.6 | 3.7 | 3.8 | 3.8 | −0.8% | |
| Cost of revenue | 1.5 | 2.6 | 2.7 | 2.2 | 2.2 | 2.4 | 2.3 | −2.1% | |
| Gross profit | 1.0 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | +1.2% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | — | |
| Selling, general & administrative | 0.6 | 1.1 | 1.1 | 1.1 | 1.1 | 1.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | +2.6% | |
| Operating income | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −8.3% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.2) | (0.2) | (0.1) | (0.2) | (0.1) | — | — | |
| Pre-tax income | 0.2 | (0.0) | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | +5.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 0.2 | (0.0) | 0.0 | 0.1 | (0.0) | 0.1 | 0.1 | +7.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.96 | (0.37) | 0.56 | 1.12 | (0.53) | 1.34 | — | — | |
| EPS, diluted (per share) | 2.94 | (0.37) | 0.55 | 1.11 | (0.53) | 1.32 | — | — | |
| EBITDA | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | −5.2% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −0.6% | |
| Weighted average shares (shares) | 58,931,268 | 73,160,212 | 75,478,000 | 73,291,939 | 68,977,000 | 68,798,344 | — | — | |
| Weighted average diluted shares (shares) | 59,389,598 | 73,160,212 | 76,024,368 | 73,954,756 | 68,977,000 | 69,416,668 | — | — | |
| Gross margin | 38.6% | 34.3% | 35.0% | 39.1% | 38.8% | 38.8% | 39.5% | +0.8 pts | |
| Operating margin | 9.5% | 3.7% | 5.3% | 5.9% | 6.1% | 5.6% | 5.2% | −0.4 pts | |
| Net margin | 7.1% | −0.7% | 1.0% | 2.3% | −1.0% | 2.4% | 2.6% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-29 and uses four consecutive reported quarters.