| Reported currency millions | FY2020 · AUD | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.5 | 4.0 | 29.8 | 12.3 | 8.6 | 19.0 | +121.3% | |
| Cash & short-term investments | 2.5 | 4.0 | 29.8 | 12.3 | 8.6 | 19.0 | +121.3% | |
| Receivables | 0.4 | 0.7 | 1.3 | 1.0 | 0.9 | 0.3 | −63.3% | |
| Inventory | 0.8 | 0.5 | 1.0 | 1.4 | 0.9 | 0.7 | −17.1% | |
| Total current assets | 3.7 | 5.2 | 20,643.6 | 15.1 | 10.5 | 20.2 | +91.9% | |
| Property, plant & equipment | 0.9 | 0.8 | 0.6 | 0.8 | 0.3 | 0.5 | +70.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.6 | 5.9 | 21,206.2 | 16.0 | 10.8 | 20.7 | +91.2% | |
| Payables | 0.3 | 0.2 | 0.3 | 0.7 | 0.3 | 0.3 | −6.7% | |
| Short-term debt | 0.0 | 0.0 | 0.5 | 0.3 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.3 | 1.5 | 3.0 | 2.4 | 1.4 | 2.4 | +64.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.8 | 0.6 | 1.0 | 0.7 | 0.2 | 0.4 | +92.3% | |
| Net debt | (1.6) | (3.4) | (28.8) | (11.8) | (8.4) | (18.6) | −122.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.5 | 2.6 | 3.3 | 4.6 | 6.8 | 11.9 | +74.8% | |
| Total equity | 2.0 | 3.3 | 17.9 | 11.3 | 4.0 | 8.8 | +119.1% | |
| Retained earnings | (21.6) | (24.3) | (24.1) | (30.9) | (30.4) | (54.1) | −78.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
