| Reported currency millions | FY2020 · AUD | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 3.7 | 2.4 | 2.2 | 3.2 | 3.4 | +5.8% | |
| Cost of revenue | 0.9 | 1.7 | 0.6 | 0.9 | 1.3 | 1.6 | +16.8% | |
| Gross profit | 1.0 | 2.0 | 1.5 | 1.5 | 1.8 | 1.8 | −2.4% | |
| Research & development | 2.0 | 2.3 | 2.5 | 1.8 | 2.1 | 4.9 | +130.2% | |
| Selling, general & administrative | 1.8 | 3.0 | 5.3 | 4.2 | 3.8 | 7.1 | +85.9% | |
| Selling & marketing | 0.1 | 0.3 | 2.4 | 0.4 | 0.4 | 0.5 | +4.5% | |
| Operating expenses | 4.2 | 5.4 | 6.9 | 8.9 | 5.9 | 11.9 | +102.2% | |
| Operating income | (3.2) | (3.4) | (6.4) | (7.3) | (4.0) | (10.1) | −149.5% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −65.6% | |
| Interest income | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | −2.1% | |
| Other income / expense | 0.7 | 0.6 | 0.0 | 0.3 | (3.8) | (13.7) | −260.2% | |
| Pre-tax income | (2.5) | (2.8) | (0.3) | (4.5) | (7.8) | (23.8) | −203.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | (0.1) | −146.5% | |
| Net income | (2.5) | (2.8) | (0.3) | (4.6) | (8.0) | (23.7) | −196.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (2.28) | (2.50) | (0.14) | (1.39) | (1.32) | (2.68) | −103.0% | |
| EPS, diluted (per share) | (2.28) | (2.50) | (0.14) | (1.39) | (1.32) | (2.68) | −103.0% | |
| EBITDA | (2.2) | (2.5) | 0.1 | (4.2) | (7.7) | (23.7) | −207.2% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | −6.9% | |
| Weighted average shares (shares) | 937,950 | 1,083,325 | 2,415,121 | 4,829,643 | 6,076,045 | 8,850,959 | +45.7% | |
| Weighted average diluted shares (shares) | 937,950 | 1,083,325 | 2,415,121 | 4,829,643 | 6,076,045 | 8,850,959 | +45.7% | |
| Gross margin | 52.4% | 54.6% | 62.3% | 70.3% | 57.6% | 53.2% | −4.4 pts | |
| Operating margin | −172.5% | −90.7% | −270.1% | −333.3% | −127.2% | −300.0% | −172.9 pts | |
| Net margin | −134.6% | −75.6% | −14.7% | −208.1% | −251.9% | −705.4% | −453.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
