| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 49.2 | 0.0 | 10.0 | 0.0 | 0.5 | 0.0 | โ100.0% | |
| Cost of revenue | 2.1 | 24.2 | (0.3) | 2.6 | 1.1 | 0.1 | 1.2 | +798.6% | |
| Gross profit | (2.1) | 25.0 | 0.3 | 7.4 | (1.1) | 0.4 | (1.2) | โ425.7% | |
| Research & development | 21.0 | 31.8 | 30.7 | 17.4 | 20.9 | 17.8 | 15.0 | โ15.5% | |
| Selling, general & administrative | 25.2 | 21.5 | 23.2 | 18.4 | 26.4 | 23.0 | โ | โ | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Operating expenses | 46.1 | 53.3 | 53.9 | 35.8 | 47.4 | 38.6 | โ | โ | |
| Operating income | (48.2) | (28.3) | (53.7) | (28.4) | (47.4) | (38.3) | (34.2) | +10.6% | |
| Interest expense | 6.4 | 5.2 | 3.4 | 2.9 | 1.4 | 0.3 | 0.1 | โ65.9% | |
| Interest income | 0.0 | 0.0 | 0.7 | 2.1 | 3.0 | 2.2 | 1.5 | โ29.6% | |
| Other income / expense | (165.3) | 47.5 | 9.2 | (1.6) | 4.1 | (3.6) | โ | โ | |
| Pre-tax income | (213.4) | 19.2 | (44.5) | (30.0) | (43.3) | (41.9) | (28.2) | +32.7% | |
| Income tax | (3.6) | 2.0 | (2.3) | (0.5) | 0.0 | 0.0 | (0.1) | โ | |
| Net income | (209.8) | 17.2 | (42.1) | (29.5) | (43.3) | (41.9) | 55.7 | +232.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (16,503.30) | 749.65 | (1,750.35) | (1,100.22) | (0.29) | (0.26) | (0.11) | +58.4% | |
| EPS, diluted (per share) | (16,503.30) | 749.65 | (1,750.35) | (1,100.22) | (0.29) | (0.26) | (0.11) | +58.4% | |
| EBITDA | (203.4) | 25.5 | (40.0) | (26.1) | (40.8) | (40.5) | (33.8) | +16.6% | |
| Depreciation & amortization | 2.1 | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | 0.4 | โ63.7% | |
| Weighted average shares (shares) | 67,790,655 | 116,734,191 | 120,639,601 | 131,890,856 | 147,924,852 | 159,423,926 | โ | โ | |
| Weighted average diluted shares (shares) | 67,790,628 | 116,734,191 | 120,639,281 | 131,890,784 | 147,924,852 | 159,423,926 | โ | โ | |
| Gross margin | โ | 50.9% | โ | 74.3% | โ | 73.4% | โ | โ | |
| Operating margin | โ | โ57.4% | โ | โ284.2% | โ | โ7,651.4% | โ | โ | |
| Net margin | โ | 34.9% | โ | โ294.7% | โ | โ8,375.6% | โ | โ |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.