| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.8 | 7.3 | 5.4 | 7.4 | 5.6 | 6.3 | +13.0% | |
| Cost of revenue | 10.3 | 5.0 | 2.3 | 2.6 | 2.6 | 4.3 | +61.4% | |
| Gross profit | 18.5 | 2.3 | 3.1 | 4.8 | 2.9 | 2.0 | −30.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 14.1 | 13.6 | 22.1 | 19.0 | 13.1 | — | — | |
| Selling & marketing | 14.1 | 13.6 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 14.4 | 14.3 | 24.6 | 23.7 | 14.4 | 12.3 | −14.5% | |
| Operating income | 4.1 | (12.0) | (21.5) | (18.9) | (11.5) | (9.3) | +19.5% | |
| Interest expense | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | (1.6) | 0.1 | — | — | |
| Other income / expense | (0.6) | (0.1) | (0.6) | (3.1) | (0.2) | — | — | |
| Pre-tax income | 3.4 | (12.1) | (22.1) | (22.0) | (11.7) | (8.9) | +24.1% | |
| Income tax | 1.1 | 1.2 | 0.2 | (0.5) | (0.0) | (0.0) | +3.1% | |
| Net income | 2.3 | (13.3) | (22.3) | (21.5) | (11.7) | (8.9) | +24.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.60 | (44.40) | (142.40) | (42.80) | (12.40) | (5.19) | +58.2% | |
| EPS, diluted (per share) | 7.60 | (44.40) | (142.40) | (42.80) | (12.40) | (5.19) | +58.2% | |
| EBITDA | 4.1 | (11.4) | (21.1) | (20.8) | (10.4) | (7.7) | +26.2% | |
| Depreciation & amortization | 0.3 | 0.6 | 0.9 | 1.1 | 1.3 | 1.4 | +7.9% | |
| Weighted average shares (shares) | 298,921 | 298,921 | 156,437 | 502,979 | 933,715 | — | — | |
| Weighted average diluted shares (shares) | 298,921 | 298,921 | 156,437 | 502,979 | 933,715 | — | — | |
| Gross margin | 64.3% | 31.7% | 57.7% | 65.1% | 52.5% | 32.1% | −20.4 pts | |
| Operating margin | 14.1% | −165.4% | −395.5% | −255.1% | −207.8% | −148.1% | +59.7 pts | |
| Net margin | 8.0% | −182.9% | −410.1% | −290.4% | −211.0% | −141.7% | +69.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
