| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8 | 4.5 | 3.5 | 2.6 | 8.4 | 13.3 | 13.3 | +0.0% | |
| Cost of revenue | 4.2 | 3.8 | 2.8 | 2.1 | 6.9 | 11.2 | 11.2 | +0.0% | |
| Gross profit | 0.6 | 0.7 | 0.7 | 0.5 | 1.5 | 2.1 | 2.1 | +0.0% | |
| Research & development | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 1.6 | 1.6 | +0.0% | |
| Selling, general & administrative | 8.3 | 6.4 | 3.3 | 2.8 | 6.1 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 8.3 | 6.4 | 3.3 | 2.8 | 6.2 | 20.3 | 20.3 | +0.0% | |
| Operating income | (7.7) | (5.8) | (2.6) | (2.3) | (4.7) | (18.1) | (18.1) | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.7 | 0.5 | −30.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | 0.0 | (0.3) | — | — | — | |
| Pre-tax income | (7.6) | (5.8) | (2.6) | (2.3) | (5.0) | (21.5) | (21.5) | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (7.7) | (5.8) | (2.6) | (2.3) | (5.0) | (21.5) | (21.5) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (0.43) | (0.28) | (0.08) | (0.07) | (0.15) | (0.55) | (0.52) | +5.5% | |
| EPS, diluted (per share) | (0.43) | (0.28) | (0.08) | (0.07) | (0.15) | (0.55) | (0.52) | +5.5% | |
| EBITDA | (7.6) | 0.0 | (1.1) | (1.9) | (4.6) | (17.7) | (17.7) | +0.3% | |
| Depreciation & amortization | 0.0 | 5.8 | 1.5 | 0.4 | 0.1 | 0.4 | 0.5 | +11.5% | |
| Weighted average shares (shares) | 17,889,327 | 20,554,985 | 32,025,620 | 33,213,306 | 33,589,818 | 39,294,032 | — | — | |
| Weighted average diluted shares (shares) | 17,889,327 | 20,554,985 | 32,025,620 | 33,213,306 | 33,589,818 | 39,294,032 | — | — | |
| Gross margin | 13.4% | 14.9% | 19.9% | 19.3% | 17.9% | 16.0% | 16.0% | +0.0 pts | |
| Operating margin | −158.6% | −128.7% | −76.3% | −88.4% | −56.0% | −136.1% | −136.1% | +0.0 pts | |
| Net margin | −159.0% | −129.8% | −76.4% | −87.1% | −59.7% | −161.0% | −161.0% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
