| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 12.3 | 10.6 | (8.8) | 23.3 | (10.3) | (0.1) | +99.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 5.4 | 3.7 | (13.7) | 4.0 | 5.3 | 0.5 | −91.1% | |
| Operating cash flow | 22.1 | 1.7 | 3.5 | 8.6 | 6.8 | 27.5 | +305.3% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | (10.9) | (10.8) | (10.6) | (10.2) | (10.2) | −0.4% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (22.1) | (1.7) | (3.5) | (7.9) | (7.4) | (27.4) | −269.3% | |
| Free cash flow | 22.1 | 1.7 | 3.5 | 8.6 | 6.8 | 27.5 | +305.3% | |
| Net change in cash | 0.0 | 0.0 | 0.0 | 0.6 | (0.7) | 0.0 | +101.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.