| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143.6 | 143.6 | 170.0 | 188.8 | 181.6 | 202.3 | 202.3 | +0.0% | |
| Cost of revenue | 84.4 | 84.4 | 96.8 | 87.1 | 80.6 | 82.5 | 82.5 | +0.0% | |
| Gross profit | 59.2 | 59.2 | 73.2 | 101.8 | 101.0 | 119.8 | 119.8 | +0.0% | |
| Research & development | 8.0 | 8.0 | 9.3 | 10.8 | 12.6 | 13.8 | 13.8 | +0.0% | |
| Selling, general & administrative | 32.9 | 32.9 | 33.6 | 37.2 | 42.2 | — | — | — | |
| Selling & marketing | 0.0 | 2.9 | 2.9 | 3.3 | 3.8 | — | — | — | |
| Operating expenses | 40.9 | 40.9 | 42.9 | 47.9 | 54.8 | 74.2 | 74.2 | +0.0% | |
| Operating income | 18.2 | 18.2 | 30.3 | 53.8 | 46.3 | 45.6 | 45.6 | +0.0% | |
| Interest expense | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 1.0 | 2.5 | 3.8 | 3.6 | 3.6 | +0.0% | |
| Other income / expense | 3.6 | 3.6 | 0.9 | 2.6 | 3.8 | — | — | — | |
| Pre-tax income | 21.8 | 21.8 | 31.2 | 56.4 | 50.1 | 49.8 | 49.8 | +0.0% | |
| Income tax | 2.2 | 2.2 | 4.1 | 6.6 | 6.7 | 6.8 | 6.8 | +0.0% | |
| Net income | 19.6 | 19.6 | 27.1 | 49.8 | 43.4 | 43.0 | 43.0 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 0.53 | 0.53 | 0.74 | 1.35 | 1.20 | 1.21 | 1.21 | −0.2% | |
| EPS, diluted (per share) | 0.53 | 0.53 | 0.73 | 1.34 | 1.19 | 1.20 | 1.21 | +0.4% | |
| EBITDA | 23.9 | 23.9 | 33.2 | 58.5 | 52.3 | 47.5 | 48.6 | +2.2% | |
| Depreciation & amortization | 1.8 | 1.8 | 1.9 | 2.2 | 2.3 | 1.9 | 2.0 | +3.9% | |
| Weighted average shares (shares) | 36,725,000 | 36,725,000 | 36,741,000 | 36,812,000 | 36,298,000 | 35,690,000 | — | — | |
| Weighted average diluted shares (shares) | 36,867,000 | 36,867,000 | 37,005,000 | 37,066,000 | 36,499,000 | 35,891,000 | — | — | |
| Gross margin | 41.2% | 41.2% | 43.1% | 53.9% | 55.6% | 59.2% | 59.2% | +0.0 pts | |
| Operating margin | 12.7% | 12.7% | 17.8% | 28.5% | 25.5% | 22.6% | 22.6% | +0.0 pts | |
| Net margin | 13.6% | 13.6% | 16.0% | 26.4% | 23.9% | 21.3% | 21.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
