| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.4 | 2.1 | 2.1 | 2.1 | 2.0 | 1.6 | −20.6% | |
| Cost of revenue | 0.6 | 0.9 | 1.3 | 1.2 | 1.4 | 1.5 | 1.1 | −26.4% | |
| Gross profit | 0.4 | 0.5 | 0.8 | 0.9 | 0.7 | 0.6 | — | — | |
| Research & development | 0.0 | 0.4 | 1.0 | 2.0 | 3.1 | 1.9 | 1.2 | −35.8% | |
| Selling, general & administrative | 3.0 | 4.0 | 3.9 | 3.8 | 4.3 | 7.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.0 | 4.4 | 4.9 | 5.7 | 7.4 | 8.9 | 7.8 | −11.8% | |
| Operating income | (2.6) | (3.9) | (4.1) | (4.9) | (6.7) | (8.3) | (7.0) | +15.3% | |
| Interest expense | 0.3 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −7.9% | |
| Interest income | 0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | — | |
| Other income / expense | (0.3) | (2.2) | (0.3) | (0.6) | (3.8) | 0.1 | — | — | |
| Pre-tax income | (2.9) | (6.2) | (4.5) | (5.5) | (10.5) | (8.2) | (7.0) | +15.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Net income | (3.2) | (8.4) | (4.8) | (5.5) | (10.5) | (8.2) | (7.0) | +15.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.48) | (1.06) | (0.57) | (0.69) | (0.99) | (2.58) | — | — | |
| EPS, diluted (per share) | (0.48) | (1.06) | (0.57) | (0.69) | (0.99) | (2.58) | — | — | |
| EBITDA | (2.5) | (5.7) | (4.1) | (5.1) | (10.2) | (8.0) | (6.9) | +14.1% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | −24.5% | |
| Weighted average shares (shares) | 6,732,766 | 7,932,893 | 8,459,547 | 7,954,105 | 10,607,000 | 11,640,995 | — | — | |
| Weighted average diluted shares (shares) | 6,732,766 | 7,932,893 | 8,459,547 | 7,954,105 | 10,607,000 | 11,640,995 | — | — | |
| Gross margin | 38.3% | 35.5% | 36.1% | 41.3% | 32.7% | 27.8% | — | — | |
| Operating margin | −275.1% | −276.3% | −199.5% | −233.6% | −312.6% | −408.4% | −435.6% | −27.2 pts | |
| Net margin | −340.5% | −592.2% | −231.3% | −263.0% | −489.9% | −404.1% | −430.4% | −26.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
