| USD millions | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 0.4 | 0.4 | 0.5 | 0.5 | 3.7 | 4.8 | +29.7% | |
| Cost of revenue | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 3.1 | 5.3 | +73.2% | |
| Gross profit | 1.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.7 | 0.8 | +27.5% | |
| Research & development | 0.9 | 0.6 | — | 0.3 | 0.8 | 1.0 | — | — | |
| Selling, general & administrative | 6.8 | 3.4 | — | 3.8 | 5.3 | 11.2 | — | — | |
| Selling & marketing | 0.5 | 0.7 | — | 0.5 | 0.3 | 0.5 | — | — | |
| Operating expenses | 9.6 | 5.0 | 5.0 | 7.3 | 8.4 | 16.6 | 15.6 | −5.8% | |
| Operating income | (8.5) | (5.0) | (5.0) | (7.2) | (8.4) | (15.9) | (14.8) | +7.2% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.1 | 1.4 | +30.5% | |
| Interest income | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 1.1 | (0.1) | — | 0.6 | (1.7) | (0.0) | — | — | |
| Pre-tax income | (7.4) | (5.0) | (5.0) | (6.7) | (10.1) | (15.9) | (15.4) | +3.4% | |
| Income tax | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (7.4) | (5.0) | (5.0) | (7.3) | (10.1) | (15.9) | 16.8 | +205.3% | |
| Discontinued operations | 0.0 | 0.0 | — | (0.7) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | — | — | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (15.24) | (16.67) | (70.32) | (32.15) | (2.23) | (1.82) | (1.22) | +32.8% | |
| EPS, diluted (per share) | (15.24) | (16.67) | (70.32) | (32.15) | (2.23) | (1.82) | (1.23) | +32.6% | |
| EBITDA | (7.3) | (4.2) | (4.2) | (5.1) | (9.4) | (13.7) | (13.4) | +2.2% | |
| Depreciation & amortization | 0.1 | 0.7 | 0.7 | 1.5 | 0.7 | 1.1 | 1.3 | +22.8% | |
| Weighted average shares (shares) | 491,427 | 524,940 | 71,581 | 228,274 | 4,566,787 | 8,930,520 | — | — | |
| Weighted average diluted shares (shares) | 491,427 | 524,940 | 71,581 | 228,274 | 4,566,787 | 8,930,520 | — | — | |
| Gross margin | 66.1% | 7.3% | 7.3% | 13.3% | 0.7% | 17.6% | 17.3% | −0.3 pts | |
| Operating margin | −513.4% | −1,293.5% | −1,293.5% | −1,579.7% | −1,677.9% | −428.0% | −306.2% | +121.7 pts | |
| Net margin | −447.1% | −1,314.8% | −1,314.8% | −1,598.3% | −2,018.3% | −428.3% | 347.8% | +776.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
