| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9 | 1.5 | 3.7 | 2.4 | 3.2 | 3.0 | 2.2 | −27.5% | |
| Cost of revenue | 2.2 | 1.2 | 2.2 | 2.0 | 1.5 | 2.3 | 1.7 | −27.0% | |
| Gross profit | 0.7 | 0.3 | 1.6 | 0.4 | 1.7 | 0.7 | 0.5 | −29.2% | |
| Research & development | 0.7 | 0.3 | 0.4 | 0.7 | 1.0 | 0.8 | 0.9 | +14.2% | |
| Operating expenses | 2.2 | 9.3 | 8.1 | 6.9 | 6.7 | 5.0 | 6.9 | +38.1% | |
| Operating income | (1.5) | (9.1) | (6.6) | (6.5) | (5.0) | (4.3) | (6.4) | −48.8% | |
| Interest expense | 0.5 | 0.3 | 0.8 | 2.7 | 2.7 | 6.1 | 4.3 | −29.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.5) | (9.7) | (7.7) | (9.5) | (6.8) | (15.3) | (15.0) | +1.9% | |
| Income tax | 1.0 | (1.0) | (0.1) | (0.3) | (0.4) | 0.1 | 0.0 | −31.2% | |
| Net income | (1.6) | (8.7) | (7.6) | (9.1) | (6.4) | (15.3) | (15.0) | +2.0% | |
| EPS, basic (per share) | (2.69) | (117.95) | (68.19) | (70.87) | (35.62) | (25.98) | (8.50) | +67.3% | |
| EPS, diluted (per share) | (2.69) | (117.95) | (68.19) | (70.87) | (35.62) | (25.98) | (8.50) | +67.3% | |
| EBITDA | (1.3) | (8.9) | (6.2) | (6.2) | (4.7) | (4.0) | (5.8) | −46.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | +86.4% | |
| Weighted average shares (shares) | 581,525 | 73,717 | 111,426 | 128,828 | 179,441 | 590,522 | — | — | |
| Weighted average diluted shares (shares) | 581,525 | 73,717 | 111,426 | 128,828 | 179,441 | 590,522 | — | — | |
| Gross margin | 24.7% | 17.8% | 41.8% | 17.0% | 53.4% | 22.8% | 22.3% | −0.5 pts | |
| Operating margin | −51.6% | −619.6% | −175.8% | −272.3% | −156.2% | −143.8% | −295.1% | −151.3 pts | |
| Net margin | −53.6% | −595.0% | −203.0% | −385.2% | −200.6% | −514.3% | −695.1% | −180.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
