| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.4 | 27.0 | 38.3 | 29.8 | 25.9 | 26.3 | 31.3 | +18.7% | |
| Cost of revenue | 4.1 | 6.3 | 8.1 | 6.8 | 4.2 | 5.6 | 6.5 | +15.8% | |
| Gross profit | 17.2 | 20.7 | 30.2 | 23.0 | 21.6 | 20.7 | 24.8 | +19.5% | |
| Research & development | 3.2 | 2.9 | 2.6 | 2.7 | 3.6 | 1.1 | 3.4 | +205.3% | |
| Selling, general & administrative | 1.3 | 1.5 | 2.0 | 1.8 | 2.0 | 1.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.5 | 4.4 | 4.5 | 4.5 | 5.6 | 4.8 | 5.4 | +11.7% | |
| Operating income | 12.7 | 16.3 | 25.6 | 18.5 | 16.0 | 15.9 | 19.4 | +21.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 1.5 | 1.2 | 1.4 | 1.9 | 1.9 | 1.9 | 1.8 | −2.6% | |
| Other income / expense | 1.5 | 1.2 | 1.4 | 1.9 | 2.0 | 1.9 | — | — | |
| Pre-tax income | 14.2 | 17.5 | 27.1 | 20.5 | 18.0 | 17.8 | 21.2 | +19.3% | |
| Income tax | 2.5 | 3.0 | 4.4 | 3.3 | 3.0 | 2.6 | 3.2 | +23.5% | |
| Net income | 11.7 | 14.5 | 22.7 | 17.1 | 15.1 | 15.2 | 18.0 | +18.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.42 | 3.00 | 4.70 | 3.54 | 3.12 | 3.14 | 3.72 | +18.4% | |
| EPS, diluted (per share) | 2.42 | 3.00 | 4.70 | 3.54 | 3.11 | 3.14 | 3.72 | +18.4% | |
| EBITDA | 13.3 | 17.9 | 27.3 | 20.8 | 18.4 | 18.3 | 20.0 | +9.5% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | +31.9% | |
| Weighted average shares (shares) | 4,834,054 | 4,833,661 | 4,830,826 | 4,833,146 | 4,835,069 | 4,837,166 | — | — | |
| Weighted average diluted shares (shares) | 4,834,462 | 4,835,639 | 4,832,096 | 4,839,705 | 4,839,154 | 4,839,169 | — | — | |
| Gross margin | 80.7% | 76.8% | 78.9% | 77.3% | 83.6% | 78.7% | 79.3% | +0.5 pts | |
| Operating margin | 59.6% | 60.5% | 67.0% | 62.1% | 61.8% | 60.5% | 62.1% | +1.6 pts | |
| Net margin | 54.7% | 53.8% | 59.3% | 57.5% | 58.2% | 57.7% | 57.6% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
