| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY0 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.4 | 10.4 | 8.0 | 8.3 | 8.5 | 9.0 | 9.0 | +0.0% | |
| Cost of revenue | 4.8 | 5.1 | 3.9 | 3.8 | 3.7 | 4.4 | 4.3 | −2.6% | |
| Gross profit | 4.6 | 5.3 | 4.1 | 4.5 | 4.7 | 4.7 | 4.8 | +2.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 3.3 | 3.6 | 3.0 | 3.2 | 3.3 | — | — | — | |
| Operating income | 1.3 | 1.7 | 1.1 | 1.2 | 1.4 | 1.1 | 1.3 | +10.1% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.8) | (0.9) | (0.7) | (0.6) | (0.5) | — | — | — | |
| Pre-tax income | 0.5 | 0.8 | 0.4 | 0.6 | 0.9 | 1.0 | 1.0 | +0.0% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +0.0% | |
| Net income | 0.3 | 0.6 | 0.1 | 0.3 | 0.5 | 0.7 | 0.7 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 0.56 | 1.06 | 0.26 | 0.47 | 0.82 | 1.03 | 1.03 | −0.2% | |
| EPS, diluted (per share) | 0.56 | 1.05 | 0.26 | 0.47 | 0.81 | 1.03 | 1.03 | −0.4% | |
| EBITDA | 1.0 | 1.4 | 0.9 | 1.0 | 1.1 | 1.6 | 1.6 | −0.9% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | +0.0% | |
| Weighted average shares (shares) | 590,400,000 | 589,500,000 | 576,400,000 | 571,200,000 | 567,700,000 | 556,500,000 | — | — | |
| Weighted average diluted shares (shares) | 593,400,000 | 592,500,000 | 578,800,000 | 573,500,000 | 569,900,000 | 558,400,000 | — | — | |
| Gross margin | 48.9% | 51.1% | 51.5% | 54.2% | 56.2% | 51.5% | 52.8% | +1.3 pts | |
| Operating margin | 13.7% | 16.2% | 13.6% | 14.8% | 16.7% | 12.7% | 13.9% | +1.3 pts | |
| Net margin | 3.5% | 6.0% | 1.9% | 3.2% | 5.5% | 8.2% | 8.2% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
