| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7 | 7.7 | 11.7 | 37.8 | 65.5 | 54.3 | 48.3 | −11.1% | |
| Cost of revenue | 4.5 | 5.9 | 9.2 | 26.4 | 49.3 | 43.4 | 38.1 | −12.2% | |
| Gross profit | 1.2 | 1.9 | 2.5 | 11.3 | 16.2 | 10.9 | 10.2 | −6.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.0 | 8.2 | 9.2 | 18.5 | 7.9 | 19.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | — | — | |
| Operating expenses | 3.3 | 8.5 | 9.7 | 34.5 | 39.9 | 19.7 | 17.1 | −13.1% | |
| Operating income | (2.0) | (6.6) | (7.2) | (23.2) | (23.6) | (8.8) | (6.9) | +21.0% | |
| Interest expense | 1.0 | 1.5 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.6 | 0.7 | 0.4 | — | — | |
| Other income / expense | (0.7) | (1.5) | (1.9) | 10.8 | 0.6 | (1.7) | — | — | |
| Pre-tax income | (2.8) | (8.1) | (9.1) | (12.4) | (23.1) | (10.5) | (8.6) | +17.8% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 1.2 | 0.0 | −99.4% | |
| Net income | (2.8) | (8.1) | (9.2) | (3.8) | (14.0) | (11.7) | 1.9 | +115.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (142.30) | (19.87) | (9.51) | (2.20) | (6.80) | (4.50) | (2.95) | +34.5% | |
| EPS, diluted (per share) | (142.30) | (19.87) | (9.51) | (2.20) | (6.80) | (4.50) | (3.71) | +17.5% | |
| EBITDA | (1.4) | (6.3) | (6.7) | (19.7) | (20.2) | (9.9) | (6.6) | +33.3% | |
| Depreciation & amortization | 0.3 | 0.4 | 0.6 | 2.5 | 2.8 | 0.5 | 0.4 | −31.7% | |
| Weighted average shares (shares) | 26,791 | 408,083 | 962,959 | 1,749,400 | 2,061,400 | 2,599,200 | — | — | |
| Weighted average diluted shares (shares) | 26,791 | 408,083 | 962,959 | 1,749,400 | 2,061,400 | 2,599,200 | — | — | |
| Gross margin | 21.5% | 24.0% | 21.3% | 30.0% | 24.8% | 20.1% | 21.0% | +1.0 pts | |
| Operating margin | −35.7% | −85.6% | −61.5% | −61.5% | −36.1% | −16.1% | −14.3% | +1.8 pts | |
| Net margin | −48.6% | −104.8% | −78.2% | −10.0% | −21.4% | −21.6% | 3.9% | +25.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
