| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.3 | 59.1 | 69.1 | 72.2 | 66.7 | 73.0 | 82.8 | +13.3% | |
| Cost of revenue | 41.2 | 42.9 | 48.6 | 49.9 | 48.5 | 50.4 | 54.4 | +7.8% | |
| Gross profit | 14.1 | 16.3 | 20.5 | 22.3 | 18.2 | 22.6 | 28.4 | +25.6% | |
| Research & development | 1.1 | 0.9 | 1.0 | 1.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 18.1 | 17.3 | 19.0 | 21.2 | 21.5 | 23.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | 19.6 | 18.2 | 20.0 | 21.3 | 21.6 | 23.0 | — | — | |
| Operating income | (5.5) | (2.0) | 0.5 | 1.0 | (3.4) | (0.4) | 3.5 | +919.8% | |
| Interest expense | 0.6 | 0.7 | 0.8 | 1.2 | 1.2 | 1.0 | 0.9 | −8.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.6) | 8.6 | (0.8) | 1.2 | (0.8) | (1.0) | — | — | |
| Pre-tax income | (6.1) | 6.6 | (0.3) | 2.2 | (4.2) | (1.4) | 2.6 | +279.3% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | −131.4% | |
| Net income | (6.1) | 6.6 | (0.3) | 2.1 | (4.2) | (1.5) | 2.6 | +276.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.83) | 0.87 | (0.05) | 0.26 | (0.54) | (0.18) | 0.30 | +264.0% | |
| EPS, diluted (per share) | (0.83) | 0.87 | (0.05) | 0.26 | (0.54) | (0.18) | 0.29 | +261.3% | |
| EBITDA | (5.5) | (0.8) | 0.5 | 4.3 | (2.2) | 0.4 | 4.3 | +1005.1% | |
| Depreciation & amortization | 0.0 | 1.2 | 0.0 | 0.9 | 0.9 | 0.8 | 0.8 | −2.9% | |
| Weighted average shares (shares) | 7,354,513 | 7,587,686 | 7,523,022 | 7,880,429 | 7,739,266 | 8,045,999 | — | — | |
| Weighted average diluted shares (shares) | 7,354,513 | 7,587,686 | 7,523,022 | 7,880,429 | 7,739,266 | 8,045,999 | — | — | |
| Gross margin | 25.5% | 27.5% | 29.7% | 30.9% | 27.3% | 30.9% | 34.3% | +3.3 pts | |
| Operating margin | −10.0% | −3.3% | 0.7% | 1.4% | −5.1% | −0.6% | 4.2% | +4.8 pts | |
| Net margin | −11.1% | 11.2% | −0.5% | 2.9% | −6.3% | −2.0% | 3.1% | +5.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.