| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | (1.6) | 23.0 | 26.2 | 30.7 | 18.7 | 40.5 | 29.5 | −27.3% | |
| Cost of revenue | 3.2 | 4.9 | 7.3 | 3.6 | 3.6 | 11.8 | 11.4 | −3.6% | |
| Gross profit | (4.8) | 18.1 | 18.9 | 30.7 | 18.7 | 28.7 | 18.1 | −37.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.0 | 2.7 | 3.0 | 2.7 | 3.2 | 3.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.3 | 6.3 | 8.9 | 9.8 | 3.7 | 30.9 | — | — | |
| Operating income | (2.0) | 23.0 | (9.2) | (8.8) | 15.0 | (2.2) | (41.8) | −1781.3% | |
| Interest expense | 1.6 | 2.7 | 4.0 | 3.6 | 3.6 | 6.9 | — | — | |
| Interest income | 11.1 | 15.6 | 26.2 | 30.7 | 32.6 | 44.2 | — | — | |
| Other income / expense | (1.6) | (2.7) | (4.4) | (4.1) | (4.1) | (7.7) | — | — | |
| Pre-tax income | (3.7) | 20.3 | (13.6) | (1.9) | 15.0 | (9.9) | (49.9) | −403.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.7) | 20.3 | (13.6) | (1.9) | 15.0 | (9.9) | (49.9) | −403.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.14) | 3.81 | (1.65) | (0.17) | 0.90 | (0.39) | (1.75) | −348.3% | |
| EPS, diluted (per share) | (1.14) | 3.81 | (1.65) | (0.17) | 0.90 | (0.39) | (1.75) | −348.3% | |
| EBITDA | (2.0) | 23.0 | (9.2) | (0.2) | 33.7 | (2.2) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 6.9 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 3,237,905 | 7,859,185 | 8,238,545 | 11,416,615 | 16,694,390 | 25,553,971 | — | — | |
| Weighted average diluted shares (shares) | 3,237,905 | 7,859,185 | 8,238,545 | 11,416,615 | 16,694,375 | 25,553,971 | — | — | |
| Gross margin | 293.7% | 78.8% | 72.0% | 100.0% | 100.0% | 70.8% | 61.2% | −9.5 pts | |
| Operating margin | 125.0% | 100.3% | −34.9% | −28.7% | 80.4% | −5.5% | −141.6% | −136.2 pts | |
| Net margin | 224.8% | 88.4% | −51.8% | −6.2% | 80.4% | −24.4% | −169.2% | −144.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
