| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | −4.0% | |
| Gross profit | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | (0.8) | (0.8) | +4.0% | |
| Research & development | 15.9 | 28.1 | 25.9 | 32.1 | 43.8 | 48.3 | 47.0 | −2.7% | |
| Selling, general & administrative | 3.6 | 11.6 | 3.9 | 4.8 | 10.6 | 14.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 19.5 | 39.8 | 29.8 | 36.9 | 54.4 | 62.1 | 61.9 | −0.3% | |
| Operating income | (19.6) | (39.8) | (29.8) | (36.9) | (54.4) | (63.0) | (62.1) | +1.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.3 | 1.6 | 2.0 | 3.4 | 3.4 | +0.1% | |
| Other income / expense | 0.1 | 0.0 | 0.3 | 1.6 | 1.7 | 3.4 | — | — | |
| Pre-tax income | (19.5) | (39.8) | (29.5) | (35.3) | (52.7) | (59.5) | (58.7) | +1.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (19.5) | (39.8) | (29.5) | (35.3) | (52.7) | (59.5) | (58.7) | +1.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.74) | (21.92) | (2.21) | (2.65) | (3.95) | (4.40) | (3.50) | +20.4% | |
| EPS, diluted (per share) | (7.74) | (21.92) | (2.21) | (2.65) | (3.95) | (4.40) | (3.50) | +20.4% | |
| EBITDA | (19.4) | (39.7) | (29.1) | (34.8) | (51.7) | (58.7) | (61.2) | −4.2% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.4 | 0.6 | 0.7 | 0.8 | 0.5 | −39.5% | |
| Weighted average shares (shares) | 2,514,819 | 1,814,348 | 13,339,417 | 13,339,417 | 13,339,417 | 13,515,915 | — | — | |
| Weighted average diluted shares (shares) | 2,514,819 | 1,814,348 | 13,339,417 | 13,339,417 | 13,339,417 | 13,515,915 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
