| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.8 | 16.7 | 30.4 | 30.6 | 12.8 | 8.7 | 7.0 | −19.1% | |
| Cost of revenue | 6.0 | 15.6 | 26.2 | 25.0 | 13.6 | 10.5 | 9.3 | −11.4% | |
| Gross profit | 3.8 | 1.1 | 4.1 | 5.6 | (0.8) | (1.8) | (2.3) | −24.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.7 | 4.0 | 5.5 | 9.4 | 4.8 | 2.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.5 | 5.9 | 12.3 | 29.1 | 10.9 | 3.3 | 10.0 | +201.8% | |
| Operating income | (0.7) | (4.8) | (8.2) | (23.5) | (11.7) | (5.2) | (5.1) | +0.3% | |
| Interest expense | 1.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.4 | 0.1 | −80.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (1.0) | (0.2) | 0.4 | 0.2 | 0.5 | (0.7) | — | — | |
| Pre-tax income | (1.8) | (5.0) | (7.8) | (23.3) | (11.2) | (5.9) | (4.8) | +18.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.8) | (5.0) | (7.8) | (23.2) | (11.2) | (5.9) | (4.8) | +18.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.11) | (6.99) | (5.58) | (15.33) | (6.10) | (1.74) | (0.45) | +74.1% | |
| EPS, diluted (per share) | (3.11) | (6.99) | (5.58) | (15.33) | (6.10) | (1.74) | (0.45) | +74.1% | |
| EBITDA | 0.1 | (3.0) | (0.9) | (16.4) | (8.0) | (5.0) | (4.8) | +2.9% | |
| Depreciation & amortization | 0.9 | 1.9 | 6.9 | 6.7 | 3.1 | 0.5 | 0.1 | −74.2% | |
| Weighted average shares (shares) | 571,126 | 791,826 | 1,467,899 | 1,520,370 | 1,860,538 | 3,841,571 | — | — | |
| Weighted average diluted shares (shares) | 571,126 | 791,826 | 1,467,899 | 1,520,370 | 1,860,538 | 3,841,571 | — | — | |
| Gross margin | 38.5% | 6.6% | 13.6% | 18.2% | −5.9% | −21.3% | −32.7% | −11.5 pts | |
| Operating margin | −7.5% | −28.5% | −26.9% | −76.8% | −90.9% | −59.5% | −73.3% | −13.8 pts | |
| Net margin | −18.2% | −29.8% | −25.6% | −75.8% | −87.4% | −67.7% | −68.2% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
