| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.3 | 6.7 | 8.3 | 8.3 | 7.1 | 6.0 | 6.2 | +3.4% | |
| Cost of revenue | 3.5 | 4.0 | 4.2 | 4.4 | 3.9 | 4.1 | 3.9 | −4.9% | |
| Gross profit | 1.7 | 2.7 | 4.1 | 3.9 | 3.2 | 1.9 | 2.3 | +20.7% | |
| Research & development | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Operating expenses | 1.4 | 1.4 | 1.7 | 1.3 | 1.4 | 1.2 | 1.7 | +40.3% | |
| Operating income | 0.3 | 1.3 | 2.4 | 2.5 | 1.8 | 0.7 | 0.7 | −10.4% | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −13.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −17.6% | |
| Other income / expense | (0.2) | (0.1) | 0.0 | (0.0) | 0.1 | (0.6) | — | — | |
| Pre-tax income | 0.2 | 1.2 | 2.4 | 2.5 | 1.8 | 0.1 | — | — | |
| Income tax | (0.1) | 0.1 | 0.5 | 0.4 | 0.3 | 0.0 | 0.1 | +1000.0% | |
| Net income | 0.2 | 1.0 | 1.9 | 2.2 | 1.6 | 0.1 | 0.6 | +420.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.57 | 2.37 | 4.39 | 5.07 | 3.68 | 0.29 | 1.58 | +446.1% | |
| EPS, diluted (per share) | 0.56 | 2.27 | 4.25 | 4.89 | 3.63 | 0.29 | 1.56 | +438.6% | |
| EBITDA | 1.0 | 1.9 | 3.0 | 3.2 | 2.5 | 0.9 | 1.2 | +32.8% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | −25.2% | |
| Weighted average shares (shares) | 410,700,000 | 425,700,000 | 433,200,000 | 430,700,000 | 427,400,000 | 411,000,000 | — | — | |
| Weighted average diluted shares (shares) | 418,800,000 | 443,800,000 | 448,200,000 | 446,800,000 | 432,700,000 | 411,800,000 | — | — | |
| Gross margin | 32.7% | 40.3% | 49.0% | 47.1% | 45.4% | 32.3% | 37.7% | +5.4 pts | |
| Operating margin | 6.6% | 19.1% | 28.3% | 30.8% | 25.0% | 12.5% | 10.8% | −1.7 pts | |
| Net margin | 4.5% | 15.0% | 22.8% | 26.5% | 22.2% | 2.0% | 10.2% | +8.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-03 and uses four consecutive reported quarters.
