| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.1 | 1.2 | 1.0 | 0.6 | 1.4 | 1.5 | +7.1% | |
| Cost of revenue | 0.6 | 1.2 | 1.5 | 1.2 | 0.9 | 1.9 | 2.5 | +32.0% | |
| Gross profit | 0.2 | (0.1) | (0.4) | (0.1) | (0.3) | (0.5) | (1.0) | −99.2% | |
| Research & development | 0.3 | 0.6 | 1.6 | 2.1 | 1.5 | 1.5 | 1.4 | −7.5% | |
| Selling, general & administrative | 2.4 | 1.8 | 13.8 | 4.7 | 7.9 | 7.6 | — | — | |
| Selling & marketing | 0.3 | 0.6 | 1.0 | 1.1 | 0.8 | 1.3 | — | — | |
| Operating expenses | 3.1 | 2.6 | 7.4 | 6.7 | 9.3 | 9.2 | 9.1 | −0.4% | |
| Operating income | (2.9) | (2.7) | (7.7) | (6.9) | (9.6) | (9.7) | (10.1) | −4.8% | |
| Interest expense | 0.0 | 0.2 | 0.4 | 0.0 | 0.1 | 0.1 | 0.0 | −50.7% | |
| Interest income | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.1 | (0.2) | (22.7) | (26.9) | (0.5) | 6.9 | — | — | |
| Pre-tax income | (2.8) | (2.9) | (30.4) | (33.8) | (10.1) | (2.8) | (8.5) | −203.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (2.8) | (2.9) | (30.5) | (33.8) | (10.1) | (2.8) | (8.5) | −203.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.19) | (0.20) | (2.51) | (4.77) | (0.36) | (0.06) | (0.15) | −157.8% | |
| EPS, diluted (per share) | (0.19) | (0.20) | (2.51) | (4.77) | (0.36) | (0.06) | (0.15) | −157.8% | |
| EBITDA | (2.9) | (2.7) | (30.4) | (33.7) | (9.9) | (2.7) | (10.0) | −274.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −46.2% | |
| Weighted average shares (shares) | 14,960,275 | 14,960,275 | 12,132,021 | 7,084,068 | 28,076,512 | 44,547,815 | — | — | |
| Weighted average diluted shares (shares) | 14,960,275 | 14,960,275 | 12,132,021 | 7,084,068 | 28,076,512 | 44,547,815 | — | — | |
| Gross margin | 25.8% | −10.4% | −31.2% | −12.6% | −43.7% | −37.0% | −68.8% | −31.8 pts | |
| Operating margin | −355.8% | −248.3% | −669.1% | −671.2% | −1,493.8% | −711.3% | −695.7% | +15.6 pts | |
| Net margin | −342.4% | −269.4% | −2,641.0% | −3,308.5% | −1,575.3% | −206.1% | −584.2% | −378.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
