| USD millions | FY2021 | FY2022 | FY2022 | FY2024 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 19.6 | 25.3 | 24.2 | 16.4 | 11.1 | −32.3% | |
| Cost of revenue | 0.3 | 0.3 | 13.1 | 17.3 | 15.5 | 10.1 | 5.9 | −41.6% | |
| Gross profit | 0.6 | 0.6 | 6.5 | 8.0 | 8.7 | 6.3 | 5.2 | −17.4% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 5.4 | 5.4 | 10.2 | 11.4 | 13.1 | 11.4 | 10.7 | −6.1% | |
| Operating income | (4.8) | (4.8) | (3.7) | (3.3) | (4.4) | (5.1) | (5.5) | −8.0% | |
| Interest expense | — | — | — | 0.0 | 0.1 | — | — | — | |
| Pre-tax income | — | (3.6) | (14.4) | (3.4) | (3.9) | (4.9) | (5.2) | −6.6% | |
| Income tax | — | — | — | 0.0 | (1.2) | (1.1) | 0.0 | +100.0% | |
| Net income | 3.6 | 3.6 | (14.4) | (3.4) | (3.8) | (4.9) | (5.2) | −6.6% | |
| EPS, basic (per share) | 0.51 | 0.51 | (1.70) | (0.35) | (0.37) | (0.39) | (0.88) | −126.9% | |
| EPS, diluted (per share) | 0.49 | 0.49 | (1.70) | (0.35) | (0.37) | (0.39) | (0.88) | −126.9% | |
| EBITDA | — | (4.7) | (3.0) | (2.2) | (3.2) | (4.1) | (4.8) | −17.1% | |
| Depreciation & amortization | — | 0.1 | 0.8 | 1.1 | 1.2 | 1.0 | 0.7 | −29.7% | |
| Weighted average shares (shares) | 7,110,907 | 7,110,907 | 8,466,075 | 9,766,469 | 10,402,508 | 12,619,512 | — | — | |
| Weighted average diluted shares (shares) | 7,383,364 | 7,383,364 | 8,466,075 | 9,766,469 | 10,402,508 | 12,619,512 | — | — | |
| Gross margin | 69.1% | 69.1% | 33.1% | 31.7% | 35.8% | 38.5% | 47.0% | +8.5 pts | |
| Operating margin | −557.2% | −557.2% | −19.1% | −13.1% | −18.1% | −30.9% | −49.3% | −18.4 pts | |
| Net margin | 416.6% | 416.6% | −73.5% | −13.4% | −15.8% | −29.9% | −47.1% | −17.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
