| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 10.2 | 0.9 | (7.0) | 0.5 | 2.6 | 2.8 | +8.0% | |
| Cost of revenue | 0.1 | 0.3 | 1.2 | 0.1 | 0.3 | 3.0 | — | — | |
| Gross profit | 1.1 | 10.0 | (0.3) | (7.0) | 0.3 | (0.4) | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.3 | 1.4 | 2.2 | 1.9 | 3.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.3 | 1.4 | 2.2 | 1.9 | 3.0 | 3.0 | −0.7% | |
| Operating income | 0.1 | 8.7 | (1.7) | (9.2) | (1.6) | (3.5) | (0.3) | +91.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 8.7 | (1.7) | (9.4) | (1.6) | (3.5) | 0.4 | +111.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 0.1 | 8.7 | (1.7) | (9.9) | (1.8) | (3.5) | 0.1 | +103.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.02 | 1.49 | (0.61) | (1.69) | (0.45) | (0.28) | 0.02 | +106.6% | |
| EPS, diluted (per share) | 0.02 | 1.49 | (0.61) | (1.69) | (0.45) | (0.28) | 0.02 | +106.6% | |
| EBITDA | 0.1 | 8.7 | (1.7) | (9.4) | (1.6) | (3.5) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,733,587 | 5,735,779 | 5,772,396 | 5,867,129 | 6,099,051 | 7,389,822 | — | — | |
| Weighted average diluted shares (shares) | 5,733,587 | 5,735,779 | 5,772,396 | 5,867,129 | 6,099,051 | 7,389,822 | — | — | |
| Gross margin | 91.9% | 97.4% | −39.2% | 100.0% | 53.5% | −16.2% | — | — | |
| Operating margin | 7.2% | 84.7% | −205.4% | 131.0% | −297.6% | −134.4% | −10.8% | +123.5 pts | |
| Net margin | 7.2% | 84.7% | −205.4% | 140.7% | −323.1% | −134.5% | 4.7% | +139.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
